XML 96 R83.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUPPLEMENTAL GUARANTOR INFORMATION - Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Statement of Income        
Revenue $ 450 $ 297 $ 902 $ 483
Operating expenses (404) (270) (791) (417)
Interest (expense) income, net (7) (6) (12) (11)
Other income (expense), net   198 10 199
Income tax (provision) benefit (14) (36) (39) (49)
Equity in earnings from unconsolidated entities 2 1 3 2
Net income 27 184 73 207
Net income attributable to noncontrolling interests   (1) (1) (1)
Net income attributable to common stockholders 27 183 72 206
Total Eliminations        
Statement of Income        
Other income (expense), net (68) (64) (193) (117)
Net income (68) (64) (193) (117)
Net income attributable to common stockholders (68) (64) (193) (117)
ILG        
Statement of Income        
Operating expenses (1) (1) (3) (2)
Other income (expense), net 29 221 74 245
Income tax (provision) benefit   (37) 1 (37)
Net income 28 183 72 206
Net income attributable to common stockholders 28 183 72 206
Interval Acquisition Corp        
Statement of Income        
Interest (expense) income, net (5) (7) (10) (13)
Other income (expense), net 33 32 81 58
Income tax (provision) benefit 2   5 3
Net income 30 25 76 48
Net income attributable to common stockholders 30 25 76 48
Guarantor Subsidiaries        
Statement of Income        
Revenue 374 253 753 413
Operating expenses (345) (234) (691) (359)
Interest (expense) income, net   1 2 2
Other income (expense), net 1 8 31 11
Income tax (provision) benefit (3) 2 (19) (12)
Equity in earnings from unconsolidated entities 2 1 3 2
Net income 29 31 79 57
Net income attributable to noncontrolling interests 1   1 1
Net income attributable to common stockholders 30 31 80 58
Non-Guarantor Subsidiaries        
Statement of Income        
Revenue 76 44 149 70
Operating expenses (58) (35) (97) (56)
Interest (expense) income, net (2)   (4)  
Other income (expense), net 5 1 17 2
Income tax (provision) benefit (13) (1) (26) (3)
Net income 8 9 39 13
Net income attributable to noncontrolling interests (1) (1) (2) (2)
Net income attributable to common stockholders $ 7 $ 8 $ 37 $ 11