XML 20 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income $ 73 $ 207
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization expense of intangibles 10 8
Amortization of debt issuance costs 2 1
Depreciation expense 30 14
Allowance for losses on originated loans 15 4
Allowance for impairment on acquired loans 5  
Accretion of mortgages receivable 3 2
Non-cash compensation expense 12 8
Deferred income taxes 14 (3)
Equity in earnings from unconsolidated entities (3) (2)
Gain on bargain purchase of Vistana acquisition (2) (197)
Changes in operating assets and liabilities:    
Restricted cash 31 2
Accounts receivable 4 (4)
Vacation ownership mortgages receivable (originations) (160) 2
Vacation ownership mortgages receivable (collections) 140  
Vacation ownership inventory (additions) (120) (24)
Vacation ownership inventory (disposals) 49  
Prepaid expenses and other current assets (19) (4)
Prepaid income taxes and income taxes payable 9 21
Accounts payable and other current liabilities (1) 14
Deferred income 27 5
Other, net (6) (1)
Net cash provided by operating activities 113 53
Cash flows from investing activities:    
Acquisition of assets   (77)
Capital expenditures (48) (25)
Investments in unconsolidated entities   (5)
Purchases of trading investments   (2)
Investment in financing receivables   (2)
Net cash used in investing activities (48) (111)
Cash flows from financing activities:    
Borrowings on revolving credit facility, net 71 210
Payments of debt issuance costs   (2)
Payments on securitized debt (66) (9)
Decrease in restricted cash 20 3
Payment to former Vistana owner for subsidiary financing obligation   (24)
Purchases of treasury stock (3) (56)
Dividend payments to stockholders (37) (23)
Withholding taxes on vesting of restricted stock units (5) (1)
Net cash provided by (used in) financing activities (20) 98
Effect of exchange rate changes on cash and cash equivalents 2 (6)
Net increase in cash and cash equivalents 47 34
Cash and cash equivalents at beginning of period 126 93
Cash and cash equivalents at end of period 173 127
Supplemental disclosures of cash flow information:    
Issuance of stock in connection with Vistana acquisition   1,031
Interest paid, net of amounts capitalized 17 12
Income taxes paid, net of refunds $ 16 $ 31