XML 59 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2017
SEGMENT INFORMATION  
Schedule of information on reportable segments and reconciliation to consolidated operating income

Information on reportable segments and reconciliation to consolidated operating income is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

    

2017

    

2016

    

2017

    

2016

Vacation Ownership:

 

 

 

 

 

 

 

 

 

 

 

 

Resort operations revenue

 

$

52

 

$

30

 

$

109

 

$

35

Management fee and other revenue

 

 

34

 

 

27

 

 

66

 

 

48

Sales of vacation ownership products, net

 

 

123

 

 

49

 

 

233

 

 

58

Consumer financing revenue

 

 

22

 

 

11

 

 

43

 

 

13

Cost reimbursement revenue

 

 

63

 

 

40

 

 

125

 

 

55

    Total revenue

 

 

294

 

 

157

 

 

576

 

 

209

Cost of service and membership related

 

 

14

 

 

11

 

 

26

 

 

20

Cost of sales of vacation ownership products

 

 

29

 

 

19

 

 

56

 

 

25

Cost of rental and ancillary services

 

 

57

 

 

23

 

 

108

 

 

25

Cost of consumer financing

 

 

 7

 

 

 3

 

 

14

 

 

 3

Cost reimbursements

 

 

63

 

 

40

 

 

125

 

 

55

    Total cost of sales

 

 

170

 

 

96

 

 

329

 

 

128

    Royalty fee expense

 

 

10

 

 

 5

 

 

20

 

 

 6

    Selling and marketing expense

 

 

66

 

 

27

 

 

124

 

 

30

    General and administrative expense

 

 

27

 

 

22

 

 

53

 

 

36

    Amortization expense of intangibles

 

 

 2

 

 

 2

 

 

 4

 

 

 3

    Depreciation expense

 

 

10

 

 

 5

 

 

20

 

 

 5

Segment operating income

 

$

 9

 

$

 —

 

$

26

 

$

 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

    

2017

    

2016

    

2017

    

2016

Exchange and Rental:

 

 

 

 

 

 

 

 

 

 

 

 

Transaction revenue

 

$

49

 

$

50

 

$

108

 

$

108

Membership fee revenue

 

 

35

 

 

34

 

 

70

 

 

64

Ancillary member revenue

 

 

 2

 

 

 1

 

 

 4

 

 

 3

    Total member revenue

 

 

86

 

 

85

 

 

182

 

 

175

Club rental revenue

 

 

27

 

 

15

 

 

57

 

 

18

Other revenue

 

 

 6

 

 

 6

 

 

11

 

 

12

Rental management revenue

 

 

11

 

 

10

 

 

25

 

 

23

Cost reimbursement revenue

 

 

26

 

 

24

 

 

51

 

 

46

Total Exchange and Rental revenue

 

 

156

 

 

140

 

 

326

 

 

274

Cost of service and membership related sales

 

 

18

 

 

16

 

 

38

 

 

32

Cost of sales of rental and ancillary services

 

 

21

 

 

19

 

 

48

 

 

31

Cost reimbursements

 

 

26

 

 

24

 

 

51

 

 

46

Total cost of sales

 

 

65

 

 

59

 

 

137

 

 

109

Royalty fee expense

 

 

 1

 

 

 —

 

 

 1

 

 

 1

Selling and marketing expense

 

 

14

 

 

15

 

 

28

 

 

29

General and administrative expense

 

 

31

 

 

32

 

 

59

 

 

56

Amortization expense of intangibles

 

 

 3

 

 

 3

 

 

 6

 

 

 5

Depreciation expense

 

 

 5

 

 

 4

 

 

10

 

 

 9

Segment operating income

 

$

37

 

$

27

 

$

85

 

$

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

    

2017

    

2016

    

2017

    

2016

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

450

 

$

297

 

$

902

 

$

483

Cost of sales

 

 

235

 

 

155

 

 

466

 

 

237

Operating expenses

 

 

169

 

 

115

 

 

325

 

 

180

Operating income

 

$

46

 

$

27

 

$

111

 

$

66

 

Schedule of financial information by reportable segment

Selected financial information by reporting segment is presented below (in millions).

 

 

 

 

 

 

 

 

    

June 30, 

    

December 31, 

 

    

2017

    

2016

Total Assets:

 

 

 

 

 

 

Vacation Ownership

 

$

2,359

 

$

2,220

Exchange and Rental

 

 

1,079

 

 

1,084

Total

 

$

3,438

 

$

3,304

 

Schedule of geographic information on revenue, based on sourcing, and long-lived assets, based on physical location

Geographic information on revenue, based on sourcing, and long‑lived assets, based on physical location, is presented in the table below (in millions).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

    

2017

    

2016

    

2017

    

2016

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

375

 

$

250

 

$

755

 

$

406

Europe

 

 

16

 

 

17

 

 

32

 

 

34

All other countries(1)

 

 

59

 

 

30

 

 

115

 

 

43

Total

 

$

450

 

$

297

 

$

902

 

$

483


(1)

Includes countries within the following continents: Africa, Asia, Australia, North America and South America.

 

 

 

 

 

 

 

 

    

June 30, 

    

December 31, 

 

    

2017

    

2016

Long-lived assets (excluding goodwill and intangible assets):

 

 

 

 

 

 

United States

 

$

469

 

$

469

Mexico

 

 

124

 

 

107

Europe

 

 

 4

 

 

 4

Total

 

$

597

 

$

580