XML 105 R67.htm IDEA: XBRL DOCUMENT v3.25.1
Share Capital and Reserves - Summarized Financial Information of Subsidiary (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Disclosure of subsidiaries [line items]    
Current Assets $ 31,685 $ 53,778
Total assets 1,850,184 1,931,426
Total Liabilities 400,842 477,445
Depletion and cost of sales (60,308) (75,337)
Income tax expense (14,030) (4,203)
Net income (loss) for the year 15,504 42,709
Total comprehensive income for the year 20,459 35,215
Total net income attributable to non-controlling interests 1,211 993
CMC    
Disclosure of subsidiaries [line items]    
Current Assets 2,750 2,356
Non-current Assets 71,466 62,852
Total assets 74,216 65,208
Current Liabilities 1,383 767
Non-current Liabilities 0 0
Total Liabilities 1,383 767
Net Assets 72,833 64,441
Revenue 11,033 12,022
Depletion and cost of sales (3,724) (4,875)
Administration expenses and other (7) (92)
Income tax expense (3,575) (4,000)
Net income (loss) for the year 3,727 3,055
Total comprehensive income for the year 3,727 3,055
Total net income attributable to non-controlling interests 1,211 993
Total comprehensive income attributable to non-controlling interests $ 1,211 $ 993