XML 83 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Stream, Royalty and Other Interests - Carrying Amount Related to Stream, Royalty and Other Interests (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Accumulated Depletion    
Depletion $ 60,308 $ 75,337
Carrying Amount 1,489,353 1,560,416
Other    
Accumulated Depletion    
Carrying Amount 235,929 251,372
Cost    
Cost    
Opening 2,090,009 2,242,154
Net Additions (Disposals) (22,026) (152,145)
Ending 2,067,983 2,090,009
Cost | Other    
Cost    
Opening 595,579 609,670
Net Additions (Disposals) (7,130) (14,091)
Ending 588,449 595,579
Accumulated Depletion    
Accumulated Depletion    
Opening 529,593 460,898
Depletion 57,159 75,337
Depletion in Ending Inventory   3,149
Disposals (7,983) (11,418)
Impairment (139) 1,627
Ending 578,630 529,593
Accumulated Depletion | Other    
Accumulated Depletion    
Opening 344,207 328,343
Depletion 9,911 13,865
Depletion in Ending Inventory   372
Disposals (1,459) 0
Impairment (139) 1,627
Ending 352,520 344,207
Peru | Antamina    
Accumulated Depletion    
Carrying Amount 179,564 184,848
Peru | Cost | Antamina    
Cost    
Opening 187,682 342,227
Net Additions (Disposals) 0 (154,545)
Ending 187,682 187,682
Peru | Accumulated Depletion | Antamina    
Accumulated Depletion    
Opening 2,834 5,676
Depletion 5,284 8,576
Depletion in Ending Inventory   0
Disposals 0 (11,418)
Impairment 0 0
Ending 8,118 2,834
Brazil | Aurizona    
Accumulated Depletion    
Carrying Amount 7,079 7,353
Brazil | Chapada    
Accumulated Depletion    
Carrying Amount 41,205 43,895
Brazil | Vale Royalties    
Accumulated Depletion    
Carrying Amount 108,956 111,380
Brazil | Cost | Aurizona    
Cost    
Opening 11,091 11,091
Net Additions (Disposals) 0 0
Ending 11,091 11,091
Brazil | Cost | Chapada    
Cost    
Opening 69,561 69,561
Net Additions (Disposals) 0 0
Ending 69,561 69,561
Brazil | Cost | Vale Royalties    
Cost    
Opening 117,787 117,787
Net Additions (Disposals) 0 0
Ending 117,787 117,787
Brazil | Accumulated Depletion | Aurizona    
Accumulated Depletion    
Opening 3,738 3,246
Depletion 274 492
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 4,012 3,738
Brazil | Accumulated Depletion | Chapada    
Accumulated Depletion    
Opening 25,666 22,905
Depletion 2,690 2,761
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 28,356 25,666
Brazil | Accumulated Depletion | Vale Royalties    
Accumulated Depletion    
Opening 6,407 3,981
Depletion 2,424 2,426
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 8,831 6,407
South Africa | Blyvoor    
Accumulated Depletion    
Carrying Amount 103,160 104,263
South Africa | Platreef    
Accumulated Depletion    
Carrying Amount 187,000 187,000
South Africa | Cost | Blyvoor    
Cost    
Opening 106,332 106,332
Net Additions (Disposals) 0 0
Ending 106,332 106,332
South Africa | Cost | Platreef    
Cost    
Opening 187,000 186,640
Net Additions (Disposals) 0 360
Ending 187,000 187,000
South Africa | Accumulated Depletion | Blyvoor    
Accumulated Depletion    
Opening 2,069 787
Depletion 1,103 1,225
Depletion in Ending Inventory   57
Disposals 0 0
Impairment 0 0
Ending 3,172 2,069
South Africa | Accumulated Depletion | Platreef    
Accumulated Depletion    
Opening 0 0
Depletion 0 0
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 0 0
Côte d'Ivoire | Bonikro    
Accumulated Depletion    
Carrying Amount 22,063 28,869
Côte d'Ivoire | Cost | Bonikro    
Cost    
Opening 37,773 37,773
Net Additions (Disposals) 0 0
Ending 37,773 37,773
Côte d'Ivoire | Accumulated Depletion | Bonikro    
Accumulated Depletion    
Opening 8,904 3,106
Depletion 6,806 4,956
Depletion in Ending Inventory   842
Disposals 0 0
Impairment 0 0
Ending 15,710 8,904
Chile | Caserones    
Accumulated Depletion    
Carrying Amount 71,466 75,190
Chile | Cost | Caserones    
Cost    
Opening 82,678 82,678
Net Additions (Disposals) 0 0
Ending 82,678 82,678
Chile | Accumulated Depletion | Caserones    
Accumulated Depletion    
Opening 7,488 1,656
Depletion 3,724 5,832
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 11,212 7,488
Argentina | Cerro Moro    
Accumulated Depletion    
Carrying Amount 8,487 15,216
Argentina | Cost | Cerro Moro    
Cost    
Opening 74,261 74,261
Net Additions (Disposals) 0 0
Ending 74,261 74,261
Argentina | Accumulated Depletion | Cerro Moro    
Accumulated Depletion    
Opening 59,045 48,292
Depletion 6,729 10,753
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 65,774 59,045
Ecuador | Fruta del Norte    
Accumulated Depletion    
Carrying Amount 23,241 25,160
Ecuador | Cost | Fruta del Norte    
Cost    
Opening 33,268 33,268
Net Additions (Disposals) 0 0
Ending 33,268 33,268
Ecuador | Accumulated Depletion | Fruta del Norte    
Accumulated Depletion    
Opening 8,108 6,010
Depletion 1,919 2,098
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 10,027 8,108
Canada | Greenstone    
Accumulated Depletion    
Carrying Amount 105,713 107,234
Canada | Horne 5    
Accumulated Depletion    
Carrying Amount 78,934 78,934
Canada | Cost | Greenstone    
Cost    
Opening 107,234 107,234
Net Additions (Disposals) 6 0
Ending 107,240 107,234
Canada | Cost | Horne 5    
Cost    
Opening 78,934 78,934
Net Additions (Disposals) 0 0
Ending 78,934 78,934
Canada | Accumulated Depletion | Greenstone    
Accumulated Depletion    
Opening 0 0
Depletion 1,527 0
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 1,527 0
Canada | Accumulated Depletion | Horne 5    
Accumulated Depletion    
Opening 0 0
Depletion 0 0
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 0 0
Türkiye | Hod Maden    
Accumulated Depletion    
Carrying Amount 207,007 206,995
Türkiye | Cost | Hod Maden    
Cost    
Opening 206,995 206,969
Net Additions (Disposals) 12 26
Ending 207,007 206,995
Türkiye | Accumulated Depletion | Hod Maden    
Accumulated Depletion    
Opening 0 0
Depletion 0 0
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 0 0
Burkina Faso | Houndé    
Accumulated Depletion    
Carrying Amount 25,591 27,185
Burkina Faso | Cost | Houndé    
Cost    
Opening 45,120 45,120
Net Additions (Disposals) 0 0
Ending 45,120 45,120
Burkina Faso | Accumulated Depletion | Houndé    
Accumulated Depletion    
Opening 17,935 16,100
Depletion 1,594 1,835
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 19,529 17,935
Mongolia | Hugo North Extension and Heruga    
Accumulated Depletion    
Carrying Amount 35,388 35,358
Mongolia | Cost | Hugo North Extension and Heruga    
Cost    
Opening 35,358 35,352
Net Additions (Disposals) 30 6
Ending 35,388 35,358
Mongolia | Accumulated Depletion | Hugo North Extension and Heruga    
Accumulated Depletion    
Opening 0 0
Depletion 0 0
Depletion in Ending Inventory   0
Disposals 0 0
Impairment 0 0
Ending 0 0
Mexico | Mercedes    
Accumulated Depletion    
Carrying Amount 28,482 51,298
Mexico | Cost | Mercedes    
Cost    
Opening 75,898 70,809
Net Additions (Disposals) (25,448) 5,089
Ending 50,450 75,898
Mexico | Accumulated Depletion | Mercedes    
Accumulated Depletion    
Opening 24,600 8,144
Depletion 3,892 15,787
Depletion in Ending Inventory   669
Disposals (6,524) 0
Impairment 0 0
Ending 21,968 24,600
USA | Relief Canyon    
Accumulated Depletion    
Carrying Amount 20,088 18,866
USA | Cost | Relief Canyon    
Cost    
Opening 37,458 26,448
Net Additions (Disposals) 10,504 11,010
Ending 47,962 37,458
USA | Accumulated Depletion | Relief Canyon    
Accumulated Depletion    
Opening 18,592 12,652
Depletion 9,282 4,731
Depletion in Ending Inventory   1,209
Disposals 0 0
Impairment 0 0
Ending $ 27,874 $ 18,592