XML 16 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2024
Aug. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (204,944) $ 353,082
Adjustments to reconcile net income to net cash used by operating activities:    
Depreciation of music inventory 93 230
Change in fair value of derivative liability 37,233 (543,223)
Amortization of debt discounts 19,900 24,125
Changes in operating assets and liabilities:    
Accounts payable 0 16,975
Accrued interest payable on notes payable 87,172 88,474
Accrued consulting fees 60,000 60,000
Net Cash Used by Operating Activities (546) (337)
CASH FLOWS FROM INVESTING ACTIVITIES: 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Bank overdraft 146 (46)
Proceeds from notes payable to related parties 400 500
Net Cash Provided by Financing Activities 546 454
NET INCREASE IN CASH AND CASH EQUIVALENTS 0 117
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 117
Cash Payments For:    
Interest 0 0
Income taxes $ 0 $ 0