XML 15 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2023
Aug. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 353,082 $ (111,440)
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation of music inventory 230 389
Income from derivative liability (543,223) (41,194)
Amortization of debt discounts 24,125 14,878
Changes in operating assets and liabilities:    
Accounts payable 16,975 20,421
Accrued interest payable on notes payable 88,474 34,451
Accrued consulting fees 60,000 55,700
Net Cash Used by Operating Activities (337) (26,795)
CASH FLOWS FROM INVESTING ACTIVITIES: 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Bank overdraft (46) 62
Proceeds from notes payable 0 38,880
Repayments of notes payable to related parties 0 (12,500)
Proceeds from notes payable to related parties 500 0
Net Cash Provided by Financing Activities 454 26,442
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 117 (353)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 353
CASH AND CASH EQUIVALENTS, END OF PERIOD 117 0
Cash Payments For:    
Interest 0 0
Income taxes 0 0
Non-cash investing and financing activities:    
Initial derivative liability charged to debt discounts $ 0 $ 38,880