XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Nov. 30, 2022
Nov. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ 1,522,259 $ (1,491,316)
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation of music inventory 778 1,364
Expense from derivative liability (1,851,116) (1,556,558)
Amortization of debt discounts 27,493 213,361
Changes in operating assets and liabilities:    
Accounts payable 30,914 8,353
Accrued interest payable on notes payable 111,316 87,666
Accrued consulting fees 110,700 55,000
Net Cash Used by Operating Activities (47,657) (50,331)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments from loans receivable, related party (9,247) 0
Net Cash Used by Investing Activities (9,247) 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Bank overdraft 0 (397)
Proceeds from notes payable 69,435 45,000
Repayments of notes payable 0 (500)
Repayments of notes payable to related parties (12,100) (25,272)
Net proceeds from notes payable to related parties 0 31,500
Net Cash Provided by Financing Activities 57,335 50,331
NET INCREASE IN CASH AND CASH EQUIVALENTS 431 0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 353 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 784 0
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest 0 0
Income taxes $ 0 $ 0