XML 23 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2013
Fair Value Measurements  
Fair Value Measurements

3.                       Fair Value Measurements

 

The carrying amounts of accounts payable and accrued liabilities are considered to be representative of their respective fair values because of the short-term nature of those instruments. Based on the borrowing rates currently available to the Company for loans with similar terms, which is considered a Level 2 input as described below, the Company believes that the fair value of long-term debt approximates its carrying value.

 

The accounting guidance defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the accounting guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

Financial assets measured at fair value on a recurring basis consist of the Company’s cash equivalents. As of September 30, 2013 and December 31, 2012, the carrying amount of cash equivalents was $0.3 million and $1.3 million, respectively, which approximates fair value and was determined based upon Level 1 inputs. Cash equivalents primarily consisted of money market funds. As of September 30, 2013 and December 31, 2012, the Company did not hold any Level 2 or Level 3 financial assets that are recorded at fair value on a recurring basis.

 

Financial liabilities that are measured at fair value on a recurring basis include the preferred stock warrant liability and exchangeable shares (see Note 2). None of the Company’s non-financial assets or liabilities are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.

 

Liabilities measured at fair value on a recurring basis are as follows (in thousands):

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using

 

 

 

Total

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2013:

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

163

 

$

 

$

 

$

163

 

Exchangeable share liability

 

2,885

 

 

 

2,885

 

Total liabilities

 

$

3,048

 

$

 

$

 

$

3,048

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

184

 

$

 

$

 

$

184

 

Exchangeable share liability

 

551

 

 

 

551

 

Total liabilities

 

$

735

 

$

 

$

 

$

735

 

 

The preferred stock warrant liability was recorded at fair value using the Black-Scholes option pricing model and the exchangeable share liability was recorded at fair value based on the fair value of the underlying common stock.

 

The following assumptions were used in the Black-Scholes option pricing model to determine the fair value of the preferred stock warrant liability:

 

 

 

September
30, 2013

 

December
31, 2012

 

 

 

 

 

 

 

Risk-free interest rate

 

2.1

%

1.2

%

Expected volatility

 

85.9

%

93.5

%

Remaining contractual term (in years)

 

7.56

 

8.31

 

Expected dividend yield

 

0.0

%

0.0

%

 

The following table provides a reconciliation of all liabilities measured at fair value using Level 3 significant unobservable inputs (in thousands):

 

 

 

Warrant
Liability

 

Exchangeable
Share
Liability

 

 

 

 

 

 

 

Balance at December 31, 2011

 

$

221

 

$

563

 

Issuance of exchangeable shares

 

 

78

 

Change in fair value

 

(37

)

(90

)

Balance at December 31, 2012

 

184

 

551

 

Issuance of exchangeable shares

 

 

346

 

Change in fair value

 

(21

)

1,988

 

Balance at September 30, 2013

 

$

163

 

$

2,885

 

 

The preferred stock warrant liability and the exchangeable share liability were each reclassified into additional paid-in capital at their fair value in connection with the Company’s IPO on October 4, 2013 (see Note 6).