XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2
Collaboration and License Agreements (Tables)
6 Months Ended
Jun. 30, 2022
Collaboration And License Agreements Disclosure [Abstract]  
Summary of all Possible Stock Price Appreciation Milestone Payments

The following table summarizes the common stock multiples and the stock price appreciation milestone payments under the terms of the agreement:

 

Common stock multiple

 

5.0x

 

 

10.0x

 

 

15.0x

 

Ten-trading day trailing average common stock price

 

$

50.18

 

 

$

100.36

 

 

$

150.54

 

Stock price appreciation milestone payment (in millions)

 

$

20.0

 

 

$

30.0

 

 

$

25.0

 

Schedule of Determine the Estimated Fair Value of the Stock Price Appreciation Milestones Payments The following variables were incorporated in the calculation of the estimated fair value of the stock price appreciation milestones as of June 30, 2022:

 

 

 

As of June 30,

 

 

As of December 31,

 

 

 

2022

 

 

2021

 

Risk-free interest rate

 

 

3.2

%

 

 

1.7

%

Expected volatility

 

 

78.3

%

 

 

77.6

%

Estimated term (in years)

 

 

16.5

 

 

 

17.0

 

Closing stock price as of remeasurement date

 

$

24.78

 

 

$

58.51