XML 30 R5.htm IDEA: XBRL DOCUMENT v3.22.2
STATEMENTS OF CHANGES IN EQUITY - DKK (kr)
kr in Millions
Issued capital [member]
Share premium [Member]
Translation reserves
Retained Earnings [Member]
Total
Balance at beginning of period at Dec. 31, 2020 kr 66 kr 11,894 kr 54 kr 7,107 kr 19,121
Net profit       1,402 1,402
Other comprehensive income     28   28
Total comprehensive income     28 1,402 1,430
Transactions with owners:          
Exercise of warrants   46     46
Purchase of treasury shares       (447) (447)
Share-based compensation expenses       142 142
Net settlement of RSUs       (40) (40)
Balance at end of period at Jun. 30, 2021 66 11,940 82 8,164 20,252
Balance at beginning of period at Dec. 31, 2021 66 12,029 81 10,020 22,196
Net profit       2,356 2,356
Other comprehensive income     29   29
Total comprehensive income     29 2,356 2,385
Transactions with owners:          
Exercise of warrants   34     34
Purchase of treasury shares       (270) (270)
Share-based compensation expenses       208 208
Net settlement of RSUs       (71) (71)
Balance at end of period at Jun. 30, 2022 kr 66 kr 12,063 kr 110 kr 12,243 kr 24,482