XML 29 R4.htm IDEA: XBRL DOCUMENT v3.22.2
STATEMENTS OF CASH FLOWS - DKK (kr)
kr in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net profit before tax kr 3,101 kr 1,846
Reversal of financial items, net (1,340) (527)
Adjustments for non-cash transactions 347 227
Changes in operating assets and liabilities (179) (105)
Cash flows from operating activities before financial items 1,929 1,441
Interest received 80 107
Interest elements of lease payments (7) (6)
Interest paid (1)  
Corporate taxes paid (455) (2)
Net cash provided by operating activities 1,546 1,540
Cash flows from investing activities:    
Investment in tangible assets (125) (107)
Marketable securities bought (4,061) (7,410)
Marketable securities sold 2,965 8,137
Other investments bought (22) (92)
Other investments sold   438
Net cash (used in) / provided by investing activities (1,243) 966
Cash flows from financing activities:    
Warrants exercised 34 46
Principal elements of lease payments (30) (29)
Purchase of treasury shares (211) (437)
Payment of withholding taxes on behalf of employees on net settled RSUs (71) (40)
Net cash (used in) financing activities (278) (460)
Change in cash and cash equivalents 25 2,046
Cash and cash equivalents at the beginning of the period 8,957 7,260
Exchange rate adjustments 834 171
Cash and cash equivalents at the end of the period 9,816 9,477
Cash and cash equivalents include:    
Bank deposits 8,810 6,908
Short-term marketable securities kr 1,006 kr 2,569