XML 87 R61.htm IDEA: XBRL DOCUMENT v3.20.1
OTHER DISCLOSURES - Severance Payments (Details)
kr / shares in Units, kr in Millions
12 Months Ended
Mar. 29, 2019
director
Dec. 31, 2019
DKK (kr)
EquityInstruments
kr / shares
shares
Dec. 31, 2018
DKK (kr)
EquityInstruments
kr / shares
shares
Dec. 31, 2017
DKK (kr)
EquityInstruments
kr / shares
shares
Dec. 31, 2016
EquityInstruments
shares
Dec. 31, 2015
shares
Dec. 31, 2014
shares
Shareholdings By Board Of Directors And Executive Management [Line items]              
Total impact on financial position on termination of services | kr   kr 46.0 kr 42.0 kr 40.0      
Granted   307,219 276,507 182,689      
Exercised   (299,431) (311,897) (835,618) (818,793) (2,563,844) (611,697)
Expired   (2,000) (37,875) (8,200)      
Number of independent directors | director 5            
Number of non-independent directors | director 1            
Number of employee-elected directors | director 3            
Re-elected term 1 year            
Employee elected board of directors term 3 years            
RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   218,902 168,044 102,387      
Granted | EquityInstruments   116,742 102,639 65,951      
Outstanding at end of period | EquityInstruments   307,907 218,902 168,044 102,387    
Board of Directors And Executive Management [Member]              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   735,312 676,187 642,012      
Acquired   64,901 63,600 55,550      
Sold   (778) (4,475)        
Transfers       (21,375)      
Balance at end of period   799,435 735,312 676,187 642,012    
Market value | kr   kr 1,184.4 kr 784.9 kr 695.8      
Balance at beginning of period   554,679 651,979 1,007,160      
Granted   3,925 53,625 63,944      
Exercised   (148,150) (150,925) (409,125)      
Transfers   (319)   (10,000)      
Balance at end of period   410,135 554,679 651,979 1,007,160    
Black – Scholes value warrants granted in 2019 | kr   kr 1.8 kr 19.6 kr 22.7      
Weighted average exercise price outstanding warrants | kr / shares   kr 503.05 kr 397.31 kr 300.84      
Fair value RSUs granted | kr   kr 47.6 kr 23.8 kr 30.1      
Board of Directors And Executive Management [Member] | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   86,279 108,185 82,946      
Granted | EquityInstruments   29,501 23,244 27,260      
Settled   (21,711) (45,150)        
Transfers   (1,251)   (2,021)      
Outstanding at end of period | EquityInstruments   92,818 86,279 108,185 82,946    
Board of Directors              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   42,087 18,687 37,012      
Acquired   9,381 27,875 3,050      
Sold   (778) (4,475)        
Transfers       (21,375)      
Balance at end of period   50,690 42,087 18,687 37,012    
Market value | kr   kr 75.1 kr 44.9 kr 19.2      
Balance at beginning of period   74,478 92,242 129,742      
Granted   3,925 3,161 4,125      
Exercised   (15,750) (20,925) (31,625)      
Transfers   (319)   (10,000)      
Balance at end of period   62,334 74,478 92,242 129,742    
Black – Scholes value warrants granted in 2019 | kr   kr 1.8 kr 1.1 kr 1.4      
Weighted average exercise price outstanding warrants | kr / shares   kr 487.74 kr 348.74 kr 289.39      
Fair value RSUs granted | kr   kr 6.0 kr 5.4 kr 8.8      
Board of Directors | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   20,127 24,328 18,688      
Granted | EquityInstruments   3,708 5,224 7,661      
Settled   (2,631) (9,425)        
Transfers   (1,251)   (2,021)      
Outstanding at end of period | EquityInstruments   19,953 20,127 24,328 18,688    
Mats Pettersson              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   24,800 10,000 10,000      
Acquired   7,207 14,800        
Balance at end of period   32,007 24,800 10,000 10,000    
Market value | kr   kr 47.4 kr 26.5 kr 10.3      
Balance at beginning of period   26,250 38,750 38,750      
Exercised   (6,250) (12,500)        
Balance at end of period   20,000 26,250 38,750 38,750    
Weighted average exercise price outstanding warrants | kr / shares   kr 225.90 kr 207.23 kr 187.96      
Fair value RSUs granted | kr   kr 0.8 kr 0.8 kr 0.8      
Mats Pettersson | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   3,298 4,818 4,043      
Granted | EquityInstruments   495 780 775      
Settled   (957) (2,300)        
Outstanding at end of period | EquityInstruments   2,836 3,298 4,818 4,043    
Anders Gersel Pedersen              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   8,000 7,000 7,000      
Acquired   718 5,475        
Sold     (4,475)        
Balance at end of period   8,718 8,000 7,000 7,000    
Market value | kr   kr 12.9 kr 8.5 kr 7.2      
Balance at beginning of period   29,000 32,750 54,000      
Exercised   (9,000) (3,750) (21,250)      
Balance at end of period   20,000 29,000 32,750 54,000    
Weighted average exercise price outstanding warrants | kr / shares   kr 133.16 kr 116.83 kr 108.80      
Fair value RSUs granted | kr   kr 0.4 kr 0.4 kr 0.6      
Anders Gersel Pedersen | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   2,278 3,613 3,032      
Granted | EquityInstruments   247 390 581      
Settled   (718) (1,725)        
Outstanding at end of period | EquityInstruments   1,807 2,278 3,613 3,032    
Burton G. Malkiel              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period       19,375      
Acquired       2,000      
Transfers       (21,375)      
Balance at end of period         19,375    
Balance at beginning of period       14,500      
Exercised       (4,500)      
Transfers       (10,000)      
Balance at end of period         14,500    
Burton G. Malkiel | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments       2,021      
Transfers       (2,021)      
Outstanding at end of period | EquityInstruments         2,021    
Pernille Erenbjerg              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   2,700          
Acquired   478 2,700        
Balance at end of period   3,178 2,700        
Market value | kr   kr 4.7 kr 2.9        
Fair value RSUs granted | kr   kr 0.4 kr 0.4 kr 0.4      
Pernille Erenbjerg | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   1,649 3,959 3,571      
Granted | EquityInstruments   247 390 388      
Settled   (478) (2,700)        
Outstanding at end of period | EquityInstruments   1,418 1,649 3,959 3,571    
Paolo Paoletti              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   3,337 637 637      
Acquired   478 2,700        
Sold   (478)          
Balance at end of period   3,337 3,337 637 637    
Market value | kr   kr 4.9 kr 3.6 kr 0.6      
Fair value RSUs granted | kr   kr 0.4 kr 0.4 kr 0.4      
Paolo Paoletti | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   1,649 3,959 3,571      
Granted | EquityInstruments   247 390 388      
Settled   (478) (2,700)        
Outstanding at end of period | EquityInstruments   1,418 1,649 3,959 3,571    
Rolf Hoffmann              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   1,050 1,050        
Acquired       1,050      
Balance at end of period   1,050 1,050 1,050      
Market value | kr   kr 1.6 kr 1.1 kr 1.1      
Fair value RSUs granted | kr   kr 0.4 kr 0.4 kr 2.0      
Rolf Hoffmann | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   1,899 1,509        
Granted | EquityInstruments   247 390 1,509      
Outstanding at end of period | EquityInstruments   2,146 1,899 1,509      
Deirdre P. Connelly              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   2,200          
Acquired     2,200        
Balance at end of period   2,200 2,200        
Market value | kr   kr 3.3 kr 2.3        
Fair value RSUs granted | kr   kr 0.6 kr 0.6 kr 2.0      
Deirdre P. Connelly | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   2,094 1,509        
Granted | EquityInstruments   371 585 1,509      
Outstanding at end of period | EquityInstruments   2,465 2,094 1,509      
Peter Storm Kristensen              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Acquired   500          
Sold   (300)          
Balance at end of period   200          
Market value | kr   kr 0.3          
Balance at beginning of period   2,515 2,515 1,917      
Granted   368   598      
Exercised   (500)          
Balance at end of period   2,383 2,515 2,515 1,917    
Black – Scholes value warrants granted in 2019 | kr   kr 0.2   kr 0.2      
Weighted average exercise price outstanding warrants | kr / shares   kr 928.96 kr 663.38 kr 663.38      
Fair value RSUs granted | kr   kr 0.6 kr 0.4 kr 0.6      
Employee-elected granted   247,000 390,000 388,000      
Peter Storm Kristensen | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   1,481 1,091 508      
Granted | EquityInstruments   351 390 583      
Outstanding at end of period | EquityInstruments   1,832 1,481 1,091 508    
Rick Hibbert              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   876 1,451 1,962      
Granted     350 239      
Exercised     (925) (750)      
Transfers   (876)          
Balance at end of period     876 1,451 1,962    
Black – Scholes value warrants granted in 2019 | kr     kr 0.1 kr 0.1      
Weighted average exercise price outstanding warrants | kr / shares     kr 998.81 kr 531.65      
Fair value RSUs granted | kr     kr 0.5 kr 0.5      
Employee-elected granted   247,000 390,000 388,000      
Rick Hibbert | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   1,439 924 458      
Granted | EquityInstruments     515 466      
Transfers   (1,439)          
Outstanding at end of period | EquityInstruments     1,439 924 458    
Mijke Zachariasse              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Granted   351          
Transfers   557          
Balance at end of period   908          
Black – Scholes value warrants granted in 2019 | kr   kr 0.2          
Weighted average exercise price outstanding warrants | kr / shares   kr 1,352.72          
Fair value RSUs granted | kr   kr 0.6          
Employee-elected granted   247,000          
Mijke Zachariasse | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Granted | EquityInstruments   346          
Transfers   188          
Outstanding at end of period | EquityInstruments   534          
Daniel Bruno              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   15,837 16,776 18,613      
Granted   3,206 2,811 3,288      
Exercised     (3,750) (5,125)      
Balance at end of period   19,043 15,837 16,776 18,613    
Black – Scholes value warrants granted in 2019 | kr   kr 1.4 kr 1.0 kr 1.1      
Weighted average exercise price outstanding warrants | kr / shares   kr 1,038.68 kr 922.01 kr 799.19      
Fair value RSUs granted | kr   kr 1.8 kr 1.4 kr 1.5      
Employee-elected granted   247,000 390,000 388,000      
Daniel Bruno | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   4,340 2,946 1,484      
Granted | EquityInstruments   1,157 1,394 1,462      
Outstanding at end of period | EquityInstruments   5,497 4,340 2,946 1,484    
Executive Management              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Employee notice period   2 years          
Total impact on financial position on termination of services | kr   kr 106.0 kr 98.0        
Balance at beginning of period   693,225 657,500 605,000      
Acquired   55,520 35,725 52,500      
Balance at end of period   748,745 693,225 657,500 605,000    
Market value | kr   kr 1,109.3 kr 740.0 kr 676.6      
Balance at beginning of period   480,201 559,737 877,418      
Granted     50,464 59,819      
Exercised   (132,400) (130,000) (377,500)      
Balance at end of period   347,801 480,201 559,737 877,418    
Black – Scholes value warrants granted in 2019 | kr     kr 18.5 kr 21.3      
Weighted average exercise price outstanding warrants | kr / shares   kr 505.80 kr 404.84 kr 302.73      
Fair value RSUs granted | kr   kr 41.6 kr 18.5 kr 21.3      
Executive Management | Maximum              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Termination compensation period due to change in control   2 years          
Executive Management | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   66,152 83,857 64,258      
Granted | EquityInstruments   25,793 18,020 19,599      
Settled   (19,080) (35,725)        
Outstanding at end of period | EquityInstruments   72,865 66,152 83,857 64,258    
Jan van de Winkel              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   662,400 640,000 602,500      
Acquired   6,084 22,400 37,500      
Balance at end of period   668,484 662,400 640,000 602,500    
Market value | kr   kr 990.4 kr 707.1 kr 658.6      
Balance at beginning of period   108,068 164,802 392,841      
Granted     23,266 24,461      
Exercised   (42,400) (80,000) (252,500)      
Balance at end of period   65,668 108,068 164,802 392,841    
Black – Scholes value warrants granted in 2019 | kr     kr 8.5 kr 8.2      
Weighted average exercise price outstanding warrants | kr / shares   kr 1,060.39 kr 748.36 kr 455.68      
Fair value RSUs granted | kr   kr 24.9 kr 8.5 kr 8.2      
Jan van de Winkel | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   33,505 47,597 39,606      
Granted | EquityInstruments   15,479 8,308 7,991      
Settled   (11,387) (22,400)        
Outstanding at end of period | EquityInstruments   37,597 33,505 47,597 39,606    
David A. Eatwell              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   30,825 17,500 2,500      
Acquired   49,436 13,325 15,000      
Balance at end of period   80,261 30,825 17,500 2,500    
Market value | kr   kr 118.9 kr 32.9 kr 18.0      
Balance at beginning of period   335,201 373,056 484,577      
Granted     12,145 13,479      
Exercised   (90,000) (50,000) (125,000)      
Balance at end of period   245,201 335,201 373,056 484,577    
Black – Scholes value warrants granted in 2019 | kr     kr 4.4 kr 4.6      
Weighted average exercise price outstanding warrants | kr / shares   kr 264.91 kr 215.41 kr 183.50      
Fair value RSUs granted | kr     kr 4.4 kr 4.5      
David A. Eatwell | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   20,068 29,056 24,652      
Granted | EquityInstruments     4,337 4,404      
Settled   (7,693) (13,325)        
Outstanding at end of period | EquityInstruments   12,375 20,068 29,056 24,652    
Judith Klimovsky              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Balance at beginning of period   36,932 21,879        
Granted     15,053 21,879      
Balance at end of period   36,932 36,932 21,879      
Black – Scholes value warrants granted in 2019 | kr     kr 5.5 kr 8.5      
Weighted average exercise price outstanding warrants | kr / shares   kr 1,118.99 kr 1,118.99 kr 1,183.65      
Fair value RSUs granted | kr   kr 16.7 kr 5.5 kr 8.5      
Judith Klimovsky | RSUs              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Outstanding at beginning of period | EquityInstruments   12,579 7,204        
Granted | EquityInstruments   10,314 5,375 7,204      
Outstanding at end of period | EquityInstruments   22,893 12,579 7,204      
Executive Officer              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Employee notice period   1 year          
Executive Officer | Minimum              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Number of period, termination severance payment   1 year          
Executive Officer | Maximum              
Shareholdings By Board Of Directors And Executive Management [Line items]              
Number of period, termination severance payment   2 years