XML 82 R53.htm IDEA: XBRL DOCUMENT v3.20.1
CAPITAL STRUCTURE, FINANCIAL RISK AND RELATED ITEMS - Weighted Average Outstanding Warrants (Details) - kr / shares
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Number of warrants outstanding 1,413,624 1,423,210 1,518,186 2,190,311
Number of warrants exercisable 638,248 867,865 1,084,371  
31.75        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 31.75 kr 31.75    
Number of warrants outstanding 5,950 7,525    
Weighted average remaining contractual life 1 year 9 months 15 days 2 years 9 months 15 days    
Number of warrants exercisable 5,950 7,525    
40.41        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 40.41 kr 40.41    
Number of warrants outstanding 80,205 85,975    
Weighted average remaining contractual life 1 year 5 months 23 days 2 years 5 months 23 days    
Number of warrants exercisable 80,205 85,975    
46.74        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 46.74 kr 46.74    
Number of warrants outstanding 85,000 85,000    
Weighted average remaining contractual life 5 months 1 day 1 year 5 months 1 day    
Number of warrants exercisable 85,000 85,000    
55.85        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 55.85 kr 55.85    
Number of warrants outstanding 5,500 8,500    
Weighted average remaining contractual life 1 year 3 months 7 days 2 years 3 months 7 days    
Number of warrants exercisable 5,500 8,500    
66.60        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 66.60 kr 66.60    
Number of warrants outstanding 35,500 37,750    
Weighted average remaining contractual life 11 months 9 days 1 year 11 months 9 days    
Number of warrants exercisable 35,500 37,750    
67.50        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 67.50 kr 67.50    
Number of warrants outstanding 3,250 3,250    
Weighted average remaining contractual life 9 months 15 days 1 year 9 months 15 days    
Number of warrants exercisable 3,250 3,250    
68.65        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 68.65 kr 68.65    
Number of warrants outstanding 3,325 5,450    
Weighted average remaining contractual life 3 months 22 days 1 year 3 months 22 days    
Number of warrants exercisable 3,325 5,450    
147.50        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 147.50 kr 147.50    
Number of warrants outstanding 1,500 7,750    
Weighted average remaining contractual life 3 months 18 days 1 year 3 months 18 days    
Number of warrants exercisable 1,500 7,750    
199.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 199.00 kr 199.00    
Number of warrants outstanding 1,000 1,000    
Weighted average remaining contractual life 5 months 12 days 1 year 5 months 12 days    
Number of warrants exercisable 1,000 1,000    
210.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 210.00 kr 210.00    
Number of warrants outstanding 2,750 3,088    
Weighted average remaining contractual life 1 year 1 month 10 days 2 years 1 month 10 days    
Number of warrants exercisable 2,750 3,088    
220.40        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 220.40 kr 220.40    
Number of warrants outstanding 17,750 33,800    
Weighted average remaining contractual life 1 year 9 months 15 days 2 years 9 months 15 days    
Number of warrants exercisable 17,750 33,800    
225.30        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 225.30 kr 225.30    
Number of warrants outstanding 4,625 7,975    
Weighted average remaining contractual life 1 year 5 months 12 days 2 years 5 months 12 days    
Number of warrants exercisable 4,625 7,975    
225.90        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 225.90 kr 225.90    
Number of warrants outstanding 137,059 175,047    
Weighted average remaining contractual life 11 months 5 days 1 year 11 months 5 days    
Number of warrants exercisable 137,059 175,047    
231.50        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 231.50 kr 231.50    
Number of warrants outstanding 3,665 7,850    
Weighted average remaining contractual life 9 months 11 days 1 year 9 months 11 days    
Number of warrants exercisable 3,665 7,850    
337.40        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 337.40 kr 337.40    
Number of warrants outstanding 50,986 90,945    
Weighted average remaining contractual life 1 year 11 months 16 days 2 years 11 months 16 days    
Number of warrants exercisable 50,986 90,945    
466.20        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 466.20 kr 466.20    
Number of warrants outstanding 8,100 11,061    
Weighted average remaining contractual life 2 years 2 months 27 days 3 years 2 months 27 days    
Number of warrants exercisable 8,100 6,664    
623.50        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 623.50 kr 623.50    
Number of warrants outstanding 2,575 6,350    
Weighted average remaining contractual life 2 years 5 months 12 days 3 years 5 months 12 days    
Number of warrants exercisable 2,575 3,913    
636.50        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 636.50 kr 636.50    
Number of warrants outstanding 21,000 24,500    
Weighted average remaining contractual life 2 years 9 months 7 days 3 years 9 months 7 days    
Number of warrants exercisable 21,000 16,250    
815.50        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 815.50 kr 815.50    
Number of warrants outstanding 12,449 14,837    
Weighted average remaining contractual life 3 years 2 months 16 days 4 years 2 months 16 days    
Number of warrants exercisable 8,390 6,362    
939.50        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 939.50 kr 939.50    
Number of warrants outstanding 73,162 80,874    
Weighted average remaining contractual life 2 years 11 months 9 days 3 years 11 months 9 days    
Number of warrants exercisable 73,162 57,880    
962.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 962.00 kr 962.00    
Number of warrants outstanding 14,564 14,714    
Weighted average remaining contractual life 5 years 5 months 9 days 6 years 5 months 9 days    
1025.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,025.00 kr 1,025.00    
Number of warrants outstanding 206,097 210,437    
Weighted average remaining contractual life 5 years 11 months 9 days 6 years 11 months 9 days    
1032.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,032.00 kr 1,032.00    
Number of warrants outstanding 131,444 133,637    
Weighted average remaining contractual life 4 years 11 months 16 days 5 years 11 months 16 days    
1050.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,050.00 kr 1,050.00    
Number of warrants outstanding 27,082 33,226    
Weighted average remaining contractual life 5 years 8 months 23 days 6 years 8 months 23 days    
1136.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,136.00 kr 1,136.00    
Number of warrants outstanding 18,450 19,450    
Weighted average remaining contractual life 3 years 9 months 7 days 4 years 9 months 7 days    
Number of warrants exercisable 14,089 9,725    
1145.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,145.00 kr 1,145.00    
Number of warrants outstanding 83,287 86,660    
Weighted average remaining contractual life 3 years 11 months 16 days 4 years 11 months 16 days    
Number of warrants exercisable 62,190 43,675    
1147.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,147.50      
Number of warrants outstanding 21,343      
Weighted average remaining contractual life 6 years 5 months 5 days      
1155.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,155.00      
Number of warrants outstanding 7,959      
Weighted average remaining contractual life 6 years 3 months      
1161.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,161.00      
Number of warrants outstanding 19,830      
Weighted average remaining contractual life 6 years 2 months 1 day      
1210.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,210.00 kr 1,210.00    
Number of warrants outstanding 14,881 14,954    
Weighted average remaining contractual life 5 years 3 months 11 days 6 years 3 months 11 days    
1233.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,233.00 kr 1,233.00    
Number of warrants outstanding 13,763 14,438    
Weighted average remaining contractual life 3 years 5 months 9 days 4 years 5 months 9 days    
Number of warrants exercisable 9,903 6,713    
1334.50        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,334.50      
Number of warrants outstanding 62,848      
Weighted average remaining contractual life 6 years 9 months 11 days      
1402.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,402.00 kr 1,402.00    
Number of warrants outstanding 8,736 8,736    
Weighted average remaining contractual life 4 years 2 months 27 days 5 years 2 months 27 days    
1408.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,408.00 kr 1,408.00    
Number of warrants outstanding 5,151 5,224    
Weighted average remaining contractual life 4 years 5 months 9 days 5 years 5 months 9 days    
1424.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,424.00 kr 1,424.00    
Number of warrants outstanding 1,526 1,606    
Weighted average remaining contractual life 4 years 1 month 10 days 5 years 1 month 10 days    
Number of warrants exercisable 774 478    
1427.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,427.00 kr 1,427.00    
Number of warrants outstanding 8,400 8,400    
Weighted average remaining contractual life 4 years 3 months 5 years 3 months    
1432.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,432.00 kr 1,432.00    
Number of warrants outstanding 17,901 17,901    
Weighted average remaining contractual life 4 years 9 months 4 days 5 years 9 months 4 days    
1615.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 1,615.00      
Number of warrants outstanding 195,011      
Weighted average remaining contractual life 6 years 11 months 5 days      
862.03        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price kr 862.03      
Number of warrants outstanding 1,413,624      
Weighted average remaining contractual life 4 years 18 days      
Number of warrants exercisable 638,248      
45.24        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price   kr 45.24    
Number of warrants outstanding   1,000    
Weighted average remaining contractual life   3 months 26 days    
Number of warrants exercisable   1,000    
79.25        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price   kr 79.25    
Number of warrants outstanding   5,000    
Weighted average remaining contractual life   9 months 11 days    
Number of warrants exercisable   5,000    
80.55        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price   kr 80.55    
Number of warrants outstanding   111,750    
Weighted average remaining contractual life   11 months 5 days    
Number of warrants exercisable   111,750    
98.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price   kr 98.00    
Number of warrants outstanding   1,375    
Weighted average remaining contractual life   1 year 29 days    
Number of warrants exercisable   1,375    
129.75        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price   kr 129.75    
Number of warrants outstanding   5,075    
Weighted average remaining contractual life   9 months 7 days    
Number of warrants exercisable   5,075    
174.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price   kr 174.00    
Number of warrants outstanding   25,000    
Weighted average remaining contractual life   5 months 16 days    
Number of warrants exercisable   25,000    
234.00        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price   kr 234.00    
Number of warrants outstanding   6,100    
Weighted average remaining contractual life   3 months 15 days    
Number of warrants exercisable   6,100    
592.14        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Exercise price   kr 592.14    
Number of warrants outstanding   1,423,210    
Weighted average remaining contractual life   3 years 9 months 4 days    
Number of warrants exercisable   867,865