XML 75 R52.htm IDEA: XBRL DOCUMENT v3.20.1
CAPITAL STRUCTURE, FINANCIAL RISK AND RELATED ITEMS - Warrant Activity (Details) - DKK (kr)
kr / shares in Units, kr in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of terms and conditions of share-based payment arrangement [line items]                  
Balance at beginning of period 1,423,210 1,518,186 2,190,311            
Granted 307,219 276,507 182,689            
Exercised (299,431) (311,897) (835,618) (818,793) (2,563,844) (611,697)      
Expired (2,000) (37,875) (8,200)            
Cancelled (15,374) (21,711) (10,996)            
Balance at end of period 1,413,624 1,423,210 1,518,186 2,190,311          
Exercisable at year end 638,248 867,865 1,084,371            
Exercisable warrants in the money at year end 627,061 807,279 1,053,786            
Weighted average exercise price of warrants at beginning kr 592.14 kr 436.01 kr 311.52            
Weighted average exercise price of warrants granted 1,483.58 1,034.66 1,123.91            
Weighted average exercise price of fair market value 1,267.92 1,206.11 1,368.32            
Weighted average exercise price of warrants exercised 212.23 241.34 257.19            
Weighted average exercise price of warrants expired 129.75 253.76 348.20            
Weighted average exercise price of warrants cancelled 1,049.34 940.01 722.48            
Weighted average exercise price of warrants at ending kr 862.03 kr 592.14 kr 436.01 kr 311.52          
Weighted Average Exercise Price Of Warrants Exercisable             kr 407.89 kr 295.02 kr 233.81
Weighted Average Exercise Price Of Warrants Exercisable In Money             kr 385.84 kr 230.43 kr 201.27
Exercise of warrants kr 65 kr 75 kr 215            
Percentage of share capital attributed to exercise of warrants   2.00% 2.00%            
Number of warrants outstanding 1,413,624 1,423,210 1,518,186 2,190,311     1,413,624 1,423,210 1,518,186
Warrants outstanding (as a percent)   2.00% 2.00%            
Weighted Average Exercise Price Of Warrants Outstanding kr 862.03 kr 592.14 kr 436.01 kr 311.52     kr 862.03 kr 592.14 kr 436.01
Board of Directors                  
Disclosure of terms and conditions of share-based payment arrangement [line items]                  
Balance at beginning of period 74,478 92,242 129,742            
Granted 3,925 3,161 4,125            
Exercised (15,750) (20,925) (31,625)            
Transfers (319)   (10,000)            
Balance at end of period 62,334 74,478 92,242 129,742          
Exercisable at year end 50,227 62,647 79,380            
Exercisable warrants in the money at year end 50,227 60,688 78,400            
Number of warrants outstanding 62,334 74,478 92,242 129,742     62,334 74,478 92,242
Executive Management                  
Disclosure of terms and conditions of share-based payment arrangement [line items]                  
Balance at beginning of period 480,201 559,737 877,418            
Granted   50,464 59,819            
Exercised (132,400) (130,000) (377,500)            
Balance at end of period 347,801 480,201 559,737 877,418          
Exercisable at year end 230,233 355,347 472,119            
Exercisable warrants in the money at year end 227,733 340,775 464,832            
Number of warrants outstanding 347,801 480,201 559,737 877,418     347,801 480,201 559,737
Employees                  
Disclosure of terms and conditions of share-based payment arrangement [line items]                  
Balance at beginning of period 706,088 574,295 644,097            
Granted 303,066 222,882 118,745            
Exercised (56,237) (46,883) (131,709)            
Cancelled   (4,582) (73)            
Transfers (93,944) (39,624) (56,765)            
Balance at end of period 858,973 706,088 574,295 644,097          
Exercisable at year end 225,855 297,128 262,414            
Exercisable warrants in the money at year end 219,403 257,115 241,241            
Number of warrants outstanding 858,973 706,088 574,295 644,097     858,973 706,088 574,295
Former Member Of Board Of Directors and Employees                  
Disclosure of terms and conditions of share-based payment arrangement [line items]                  
Balance at beginning of period 162,443 291,912 539,054            
Granted 228                
Exercised (95,044) (114,089) (294,784)            
Expired (2,000) (37,875) (8,200)            
Cancelled (15,374) (17,129) (10,923)            
Transfers 94,263 39,624 66,765            
Balance at end of period 144,516 162,443 291,912 539,054          
Exercisable at year end 131,933 152,743 270,458            
Exercisable warrants in the money at year end 129,698 148,701 269,313            
Number of warrants outstanding 144,516 162,443 291,912 539,054     144,516 162,443 291,912
Warrants Granted from August 2004 until April 2012                  
Disclosure of terms and conditions of share-based payment arrangement [line items]                  
Percentage of share capital attributed to exercise of warrants 25.00%                
Warrants outstanding (as a percent) 25.00%                
Warrants Granted from April 2012 until March 2017                  
Disclosure of terms and conditions of share-based payment arrangement [line items]                  
Warrant vesting period 4 years                
Warrants Granted from March 2017                  
Disclosure of terms and conditions of share-based payment arrangement [line items]                  
Warrant vesting period 3 years