XML 66 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net result before tax kr 2,859 kr 1,612 kr 1,064
Reversal of financial items, net (221) (232) 280
Adjustment for non-cash transactions 291 179 146
Change in working capital (1,218) (634) 240
Cash generated by operating activities before financial items 1,711 925 1,730
Interest received 111 44 43
Interest elements of lease payments (7)    
Interest paid (13)   (3)
Corporate taxes (paid)/received (476) 46 (181)
Net cash generated by operating activities 1,326 1,015 1,589
Cash flows from investing activities:      
Investment in intangible assets (32) (406)  
Investment in tangible assets (79) (72) (89)
Marketable securities bought (5,812) (3,521) (3,425)
Marketable securities sold 3,940 2,221 2,846
Net cash used in investing activities (1,983) (1,778) (668)
Cash flows from financing activities:      
Warrants exercised 65 75 215
Shares issued for cash 3,873    
Costs related to issuance of shares (238)    
Principal elements of lease payments (31)    
Purchase of treasury shares   (146)  
Payment of withholding taxes on behalf of employees on net settled RSUs (9)    
Net cash from financing activities 3,660 (71) 215
Changes in cash and cash equivalents 3,003 (834) 1,136
Cash and cash equivalents at the beginning of the period 533 1,348 307
Exchange rate adjustments 16 19 (95)
Cash and cash equivalents at the end of the period 3,552 533 1,348
Cash and cash equivalents include:      
Bank deposits and petty cash 2,884 kr 533 kr 1,348
Short-term marketable securities kr 668