XML 68 R22.htm IDEA: XBRL DOCUMENT v3.20.1
RESULTS FOR THE YEAR - Valuation Assumptions for Warrants Granted (Details) - DKK (kr)
kr / shares in Units, kr in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Fair value per warrant on grant date kr 425.80 kr 386.61 kr 366.78
Share price 1,483.58 1,034.66 1,123.91
Exercise price kr 1,483.58 kr 1,034.66 kr 1,123.91
Expected dividend yield 0.00% 0.00% 0.00%
Expected stock price volatility 34.20% 41.70% 38.50%
Risk-free interest rate (0.56%) (0.01%) (0.38%)
Expected life of warrants 5 years 5 years 5 years
Fair value of warrants granted kr 131 kr 102 kr 67
Fair value of RSU granted (in dollars per share) kr 1,511.70 kr 1,033.95 kr 1,128.30
RSUs      
Fair value of RSU granted (in dollars per share) kr 1,511.70 kr 1,033.95 kr 1,128.30
Fair value of RSU granted kr 176 kr 106 kr 74