XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
3 Months Ended
Mar. 31, 2019
USD ($)
Cash flow from operating activities:  
Net Loss $ (399,086)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation 1,262
Stock based compensation – related party 25,000
Debt discount amortization 19,471
Change in the fair value of convertible debt (197,153)
Loss on issuance of convertible debt 276,120
Changes in operating assets and liabilities:  
Prepaid expenses 1,283
Other assets 1,750
Accounts payable and accruals 93,603
Due to related parties 56,814
Net cash used in operating activities (120,936)
Cash flows from financing activities:  
Loan from a related party 6,800
Repayment of related party loan (6,800)
Proceeds from convertible debt 100,000
Net cash provided by financing activities 100,000
Net decrease in cash (20,936)
Cash at beginning of period 21,140
Cash at end of period 204
Cash paid during the period for:  
Interest 0
Income taxes $ 0