XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash $ 40,844us-gaap_Cash $ 28,423us-gaap_Cash
Accounts receivable 5,892us-gaap_AccountsReceivableNet 0us-gaap_AccountsReceivableNet
Prepaid expenses 13,031us-gaap_PrepaidExpenseCurrent 17,104us-gaap_PrepaidExpenseCurrent
Total Current Assets 59,767us-gaap_AssetsCurrent 45,527us-gaap_AssetsCurrent
Non-Current assets    
Plant and Equipment, net 319,574us-gaap_PropertyPlantAndEquipmentNet 122,381us-gaap_PropertyPlantAndEquipmentNet
Intangibles, net 297,500us-gaap_IntangibleAssetsNetIncludingGoodwill 0us-gaap_IntangibleAssetsNetIncludingGoodwill
Deposits 2,200us-gaap_Deposits 2,200us-gaap_Deposits
Total non-current assets 619,274us-gaap_AssetsNoncurrent 124,581us-gaap_AssetsNoncurrent
Total Assets 679,041us-gaap_Assets 170,108us-gaap_Assets
Current Liabilities    
Accounts payable 347,437us-gaap_AccountsPayableCurrent 186,576us-gaap_AccountsPayableCurrent
Accrued liabilities and other payables 240,426fil_AccruedLiabilitiesAndOtherPayables 60,093fil_AccruedLiabilitiesAndOtherPayables
Notes payable 117,489us-gaap_NotesPayableCurrent 3,000us-gaap_NotesPayableCurrent
Convertible notes payable, net 183,109us-gaap_ConvertibleNotesPayableCurrent 668,887us-gaap_ConvertibleNotesPayableCurrent
Derivative financial liabilities 18,455us-gaap_DerivativeLiabilitiesCurrent 237,799us-gaap_DerivativeLiabilitiesCurrent
Total Current Liabilities 906,916us-gaap_LiabilitiesCurrent 1,156,355us-gaap_LiabilitiesCurrent
Long Term Liabilities    
Notes Payable. 0us-gaap_LongTermNotesPayable 106,532us-gaap_LongTermNotesPayable
Convertible notes payable, net. 6,220us-gaap_ConvertibleNotesPayable 181,519us-gaap_ConvertibleNotesPayable
Total Long Term Liabilities 6,220us-gaap_LiabilitiesNoncurrent 288,051us-gaap_LiabilitiesNoncurrent
Total Liabilities 913,136us-gaap_Liabilities 1,444,406us-gaap_Liabilities
Stockholders' Deficit    
Preferred stock, $0.001 par value, 10,000,000 authorized shares, 4,500,000 shares and 5,000,000 shares undesignated. 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Series A-1 Convertible Preferred stock, $0.001 par value; 5,000,000 shares designated, 3,512,500 and 3,887,500 shares issued and outstanding, respectively. (liquidation preference $281,000 and 311,000, respectively) 3,513fil_SeriesA1ConvertiblePreferredStock 3,888fil_SeriesA1ConvertiblePreferredStock
Series B Convertible, Redeemable Preferred Stock, $0.001 par value; 500,000 shares designated; 75,000 and 0 issued and outstanding (liquidation preference $900,000 and $0) 75fil_SeriesBConvertibleRedeemablePreferredStock 0fil_SeriesBConvertibleRedeemablePreferredStock
Common stock, $0.001 par value; 500,000,000 shares authorized, 260,169,499 and 205,297,714 shares issued and outstanding, respectively 260,169us-gaap_CommonStockValue 205,298us-gaap_CommonStockValue
Additional paid-in capital 9,914,303us-gaap_AdditionalPaidInCapital 3,910,188us-gaap_AdditionalPaidInCapital
Accumulated deficit (10,412,155)us-gaap_RetainedEarningsAccumulatedDeficit (5,393,672)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Deficit (234,095)us-gaap_StockholdersEquity (1,274,298)us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Deficit $ 679,041us-gaap_LiabilitiesAndStockholdersEquity $ 170,108us-gaap_LiabilitiesAndStockholdersEquity