XML 12 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities    
Net loss $ (4,290,611) $ (2,291,653)
Items not affecting cash:    
Depreciation 109,642 68,469
Stock-based compensation 2,601,058 477,000
Gain on sale of assets (4,981) (71,293)
Gain on forgiveness of accounts payable (8,088) 0
Changes in operating assets and liabilities:    
Accounts receivable (6,188) 0
Prepaid expenses (41,569) (69,492)
Accounts payable 77,791 23,152
Accrued liabilities 82,624 21,135
Prepaid rent (15,760) 25,023
Due to related parties (4,297) (151,852)
Net Cash Used In Operating Activities (1,500,379) (1,969,511)
Cash Flows from Investing Activities    
Purchase of real estate properties and improvements (22,908) (1,033,106)
Proceeds from sale of real estate properties 211,200 11,000
Purchase of equipment (5,116) 0
Net Cash Provided by (Used in) Investing Activities 183,176 (922,106)
Cash Flows from Financing Activities    
Proceeds from the sale of common stock 509,600 2,926,505
Advances from related parties, net 425,774 0
Proceeds from notes payable 325,232 120,000
Repayment of notes payable (52,327) (34,575)
Net Cash Provided by Financing Activities 1,208,279 3,011,930
Change in Cash (108,924) 120,313
Cash - Beginning of Period 199,570 304,371
Cash - End of Period 90,646 424,684
Interest paid 216,815 199,630
Income taxes paid $ 0 $ 0
Stock issued for acquisition of real properties 1,085,726 300,000
Notes payable issued with acquisition of real properties $ 691,155 $ 2,445,648
Notes payable settled from sale of real properties $ 0 $ 350,000