XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2017
Apr. 06, 2017
Mar. 31, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Items not affecting cash:              
Stock-based compensation           $ 361,829  
Successor [Member]              
Cash Flows from Operating Activities              
Net loss $ (2,158,393) $ (2,158,393)          
Add net loss from discontinued operations   683,336          
Items not affecting cash:              
Stock-based compensation   499,829          
Accretion 18,514 18,514          
Changes in operating assets and liabilities:              
Prepaid expenses   (7,244)          
Accounts payable   2,826          
Accrued liabilities   718,007          
Due to related parties   0          
Net Cash Used in Operating Activities - Continuing Operations   (243,125)          
Net Cash Provided by (Used in) Operating Activities - Discontinuing Operations (551,232) (551,232)          
Net Cash Used In Operating Activities   (794,357)          
Cash Flows from Investing Activities              
Cash acquired from reverse merger   120,407          
Net Cash Provided by Investing Activities - Continuing Operations   120,407          
Net Cash Provided by Investing Activities - Discontinuing Operations   578,451          
Net Cash Provided by Investing Activities   698,858          
Cash Flows from Financing Activities              
Proceeds from the sale of common stock   0          
Proceeds from exercise of stock options   225          
Proceeds from issuance of convertible debt, net of original debt discount   288,000          
Advance from related parties   0          
Repayment of related party advances   (36,216)          
Net Cash Provided by Financing Activities - Continuing Operations   252,009          
Net Cash (Used in) Provided by Financing Activities - Discontinuing Operations   (12,028)          
Net Cash Provided by Financing Activities   239,981          
Change in Cash   144,482          
Cash - End of Period $ 144,482 144,482       144,482  
Interest paid   57,895          
Income taxes paid   0          
Notes payable and amounts due to related party settled from sale of real properties   1,499,488          
Debt discount recorded for beneficial conversion features and relative fair value of warrant   288,800          
Stock issued for acquisition of real properties   0          
Note payable issued with acquisition of real properties   0          
Predecessor [Member]              
Cash Flows from Operating Activities              
Net loss     $ (204,406)   $ (1,953,482)   $ (2,742,485)
Add net loss from discontinued operations     141,084       2,165,562
Items not affecting cash:              
Stock-based compensation     0       410,265
Accretion     0   0   0
Changes in operating assets and liabilities:              
Prepaid expenses     10,369       (24,186)
Accounts payable     (4,068)       70,945
Accrued liabilities     44,399       51,693
Due to related parties     0       (8,330)
Net Cash Used in Operating Activities - Continuing Operations     (12,622)       (76,536)
Net Cash Provided by (Used in) Operating Activities - Discontinuing Operations     (255,214) $ (255,214)     (861,968)
Net Cash Used In Operating Activities     (267,836)       (938,504)
Cash Flows from Investing Activities              
Cash acquired from reverse merger     0       0
Net Cash Provided by Investing Activities - Continuing Operations     0       0
Net Cash Provided by Investing Activities - Discontinuing Operations     381,404       197,652
Net Cash Provided by Investing Activities     381,404       197,652
Cash Flows from Financing Activities              
Proceeds from the sale of common stock     133,166       0
Proceeds from exercise of stock options     0       0
Proceeds from issuance of convertible debt, net of original debt discount     0       0
Advance from related parties     0       258,465
Repayment of related party advances     (107,051)       0
Net Cash Provided by Financing Activities - Continuing Operations     26,115       258,465
Net Cash (Used in) Provided by Financing Activities - Discontinuing Operations     (21,427)       291,237
Net Cash Provided by Financing Activities     4,688       549,702
Change in Cash     118,256       (191,150)
Cash - Beginning of Period   $ 120,407 2,151 $ 2,151   $ 2,151 199,570
Cash - End of Period     120,407   $ 8,420   8,420
Interest paid     68,902       134,485
Income taxes paid     0       0
Notes payable and amounts due to related party settled from sale of real properties     742,504       0
Debt discount recorded for beneficial conversion features and relative fair value of warrant     0       0
Stock issued for acquisition of real properties     0       1,085,726
Note payable issued with acquisition of real properties     $ 0       $ 563,755