XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Cash Flows from Operating Activities      
Net loss $ (204,406) $ (789,003)  
Items not affecting cash:      
Depreciation 44,548 27,582  
Loss (Gain) on sale of assets (269,521) (4,981)  
Impairment of real estate properties 37,071 0 $ 121,500
Stock-based compensation 0 291,058  
Write-off of account receivable 1,950 0  
Changes in operating assets and liabilities:      
Accounts receivable (5,826) (50)  
Prepaid expenses 50,514 42,815  
Accounts payable (6,198) 38,493  
Accrued liabilities 64,756 81,160  
Prepaid rent received 946 (5,875)  
Due to related parties 18,330 16,011  
Net Cash Used In Operating Activities (267,836) (302,790)  
Cash Flows from Investing Activities      
Purchase of real estate properties and improvements (3,592) (3,411)  
Proceeds from sale of real estate properties 384,996 211,200  
Purchase of equipment 0 (5,116)  
Net Cash Provided by (Used in) Investing Activities 381,404 202,673  
Cash Flows from Financing Activities      
Proceeds from the sale of common stock 133,166 0  
Repayment of related party advances 107,051 0  
Repayment of notes payable (21,475) (21,427)  
Net Cash Provided by Financing Activities 5,688 (21,475)  
Change in Cash 118,256 (121,592)  
Cash - Beginning of Period 2,151 199,570 199,570
Cash - End of Period 120,407 77,978 $ 2,151
Interest paid 68,902 65,269  
Income taxes paid 0 0  
Notes payable and amounts due to related party settled from sale of real properties $ 742,504 $ 0