XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities    
Net loss $ 2,742,485 $ (1,167,566)
Items not affecting cash:    
Depreciation 65,395 40,281
Stock-based compensation 1,641,058
Gain on sale of assets (4,981) (71,293)
Changes in operating assets and liabilities:    
Accounts receivable (1,550) (1,340)
Due from related parties (134,578)
Prepaid expenses 7,820 17,345
Accounts payable 60,260 18,003
Accrued liabilities 60,054 5,541
Prepaid rent (15,745) 2,950
Due to related parties (8,330) (9,640)
Net Cash Used In Operating Activities (938,504) (1,300,297)
Cash Flows from Investing Activities    
Purchase of real estate properties and improvements (8,432) (898,660)
Proceeds from sale of real estate properties 211,200 111,000
Purchase of equipment (5,116)
Net Cash Provided by (Used in) Investing Activities 197,652 (787,660)
Cash Flows from Financing Activities    
Proceeds from the sale of common stock 1,809,503
Advances from related parties, net 258,465
Proceeds from notes payable 325,232 120,000
Repayment of notes payable (33,995) (15,722)
Net Cash Provided by Financing Activities 549,702 1,913,781
Change in Cash (191,150) (174,176)
Cash - Beginning of Period 199,570 304,371
Cash - End of Period 8,420 130,195
Interest paid 134,485 113,964
Income taxes paid
Stock issued for acquisition of real properties 1,085,726 300,000
Notes payable issued with acquisition of real properties $ 563,755 $ 990,000
Notes payable settled from sale of real properties $ 350,000