XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows from Operating Activities    
Net Loss $ (789,003) $ (772,837)
Items not affecting cash:    
Depreciation 27,582 19,268
Stock-based compensation 291,058 0
Gain on sale of properties (4,981) 0
Changes in operating assets and liabilities:    
Accounts receivable (50) (3,200)
Prepaid expenses 42,815 (34,766)
Accounts payable 38,493 12,092
Accrued liabilities 81,160 3,241
Prepaid rent (5,875) (3,950)
Due to related parties 16,011 (87,839)
Net Cash Used In Operating Activities (302,790) (867,991)
Cash Flows from Investing Activities    
Purchase of real estate properties and improvements (3,411) (522,733)
Proceeds from sale of real estate properties 211,200 0
Purchase of equipment (5,116) 0
Net Cash Provided by (Used in) Investing Activities 202,673 (522,733)
Cash Flows from Financing Activities    
Proceeds from the sale of common stock 0 1,216,502
Proceeds from notes payable 0 120,000
Repayment of notes payable (21,475) (9,819)
Net Cash (Used in) Provided by Financing Activities (21,475) 1,326,683
Change in Cash (121,592) (64,041)
Cash - Beginning of Period 199,570 304,371
Cash - End of Period 77,978 240,330
Interest paid 65,269 50,866
Income taxes paid 0 0
Notes payable issued with acquisition of real properties $ 0 $ 810,000