XML 20 R11.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements
3 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements
5. Fair Value Measurements

The following tables summarize the Company’s financial assets and financial liabilities recorded at fair value by fair value hierarchy level:

As of June 30, 2023
Level 1Level 2Level 3
NAV(2)
Total
Financial assets:
Fair value investments
$6,005 $— $14,149 $— $20,154 
Consolidated VIEs
Fair value investments— — 54,625 20,651 75,276 
Total financial assets$6,005 $— $68,774 $20,651 $95,430 
Financial liabilities:
Secured financing(1)
$— $— $14,149 $— $14,149 
Total financial liabilities$— $— $14,149 $— $14,149 
As of March 31, 2023
Level 1Level 2Level 3
NAV(2)
Total
Financial assets:
Fair value investments
$7,358 $— $14,228 $— $21,586 
Consolidated VIEs
Fair value investments— — 21,163 23,589 $44,752 
Total financial assets$7,358 $— $35,391 $23,589 $66,338 
Financial liabilities:
Secured financing(1)
$— $— $14,228 $— $14,228 
Total financial liabilities$— $— $14,228 $— $14,228 

(1) Secured financing is recorded within other liabilities in the Condensed Consolidated Balance Sheets.
(2) Investments are recorded at estimated fair value based upon the net asset value of the fund utilizing the practical expedient under Accounting Standards Codification ASC 820, “Fair Value Measurement.” The fair value amounts presented in this column are intended to permit reconciliation of the fair value hierarchy to the amounts presented in Note 4.

The following is a reconciliation of other investments for which significant unobservable inputs (Level 3) were used in determining fair value:

Private equity fundsDirect credit investmentsDirect equity investmentsTotal other investments
Balance as of March 31, 2023
$6,664 $790 $6,774 $14,228 
Contributions— — — — 
Distributions(50)— — (50)
Net (loss) gain(184)(5)160 (29)
Balance as of June 30, 2023
$6,430 $785 $6,934 $14,149 
Private equity fundsDirect credit investmentsDirect equity investmentsTotal other investments
Balance as of March 31, 2022
$7,024 $774 $6,020 $13,818 
Contributions— — — — 
Distributions(164)— — (164)
Net loss(456)(1)(266)(723)
Balance as of June 30, 2022
$6,404 $773 $5,754 $12,931 

The following is a reconciliation of investments held by our consolidated VIEs for which significant
unobservable inputs (Level 3) were used in determining value:

Direct credit investments
Balance as of March 31, 2023
$21,163 
Contributions14,056 
Distributions(40)
Net loss82 
Transfer in19,364 
Balance as of June 30, 2023
$54,625 

The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in recurring Level 3 fair value measurements of financial assets were as follows, as of June 30, 2023:

Significant
FairValuationUnobservableWeighted
ValueMethodologyInputsRangeAverage
Other investments:
Private equity funds
$6,430 Adjusted net asset valueSelected market return4.8%-7.9%7.3%
Direct credit investments
$785 Discounted cash flowMarket yield13.2%-13.2%13.2%
Direct equity investments
$6,934 Market approachEBITDA multiple
8.25x
-
14.75x
12.62x
Market approachEquity multiple
1.65x
1.65x
Investments of consolidated VIE:
Direct credit investments$16,853 Discounted cash flowMarket yield8.6%-10.2%9.7%
Direct credit investments$37,772 Recent precedent
transactions

For the significant unobservable inputs listed in the tables above: (1) a significant increase or decrease in the selected market return would result in a significantly higher or lower fair value measurement,
respectively; (2) a significant increase or decrease in the market yield would result in a significantly lower or higher fair value measurement, respectively; and (3) a significant increase or decrease in the selected multiple would result in a significantly higher or lower fair value measurement, respectively.