XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid in Capital
Retained Earnings
General Partnerships
Noncontrolling Interests
Hamilton Lane Advisors, L.L.C.
Noncontrolling Interests
Beginning balance at Mar. 31, 2021 $ 314,201 $ 36 $ 17 $ 150,564 $ 87,512 $ 2,211 $ 73,861
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 209,177       132,161 167 76,849
Equity-based compensation 5,706     3,870     1,836
Repurchase of Class A shares for employee tax withholding (605)     (220)     (385)
Deferred tax adjustment 2,722     2,722      
Dividends declared (38,429)       (38,429)    
Capital contributions from non-controlling interests, net 563         563  
Member distributions (32,361)           (32,361)
Secondary offerings (1) 1 (1) 4,097     (4,098)
Employee Share Purchase Plan share issuance 1,382     936     446
Adjustment of redeemable non-controlling interest to redemption value 520       393   127
Equity reallocation between controlling and non-controlling interests 0     98     (98)
Ending balance at Dec. 31, 2021 462,875 37 16 162,067 181,637 2,941 116,177
Beginning balance at Sep. 30, 2021 404,252 37 16 161,000 141,130 2,904 99,165
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 77,911       51,849 (119) 26,181
Equity-based compensation 1,711     1,179     532
Repurchase of Class A shares for employee tax withholding 0          
Deferred tax adjustment 2     2     0
Dividends declared (12,916)       (12,916)    
Capital contributions from non-controlling interests, net 156         156  
Member distributions (11,024)           (11,024)
Secondary offerings 0 0 0     0
Employee Share Purchase Plan share issuance 498     340     158
Adjustment of redeemable non-controlling interest to redemption value 2,285     0 1,574   711
Equity reallocation between controlling and non-controlling interests 0     (454)     454
Ending balance at Dec. 31, 2021 462,875 37 16 162,067 181,637 2,941 116,177
Beginning balance at Mar. 31, 2022 461,486 37 16 161,676 185,149 3,423 111,185
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 130,133       78,034 773 51,326
Equity-based compensation 6,816     4,702     2,114
Repurchase of Class A shares for employee tax withholding (162)     (112)     (50)
Dividends declared (44,413)       (44,413)    
Capital contributions to non-controlling interests, net (543)         (543)  
Member distributions (37,871)           (37,871)
Employee Share Purchase Plan share issuance 1,441 1   993     447
Adjustment of redeemable non-controlling interest to redemption value 13,071       9,016   4,055
Equity reallocation between controlling and non-controlling interests 0     (438)     438
Ending balance at Dec. 31, 2022 529,958 38 16 166,821 227,786 3,653 131,644
Beginning balance at Sep. 30, 2022 524,978 38 16 164,763 225,957 3,820 130,384
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 19,237       9,669 422 9,146
Equity-based compensation 2,835     1,956     879
Repurchase of Class A shares for employee tax withholding (70)     (48)     (22)
Dividends declared (14,810)       (14,810)    
Capital contributions to non-controlling interests, net (589)         (589)  
Member distributions (12,164)           (12,164)
Employee Share Purchase Plan share issuance 439 0   303     136
Adjustment of redeemable non-controlling interest to redemption value 10,102       6,970   3,132
Equity reallocation between controlling and non-controlling interests 0     (153)     153
Ending balance at Dec. 31, 2022 $ 529,958 $ 38 $ 16 $ 166,821 $ 227,786 $ 3,653 $ 131,644