XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurement (Tables)
3 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities
The following tables summarize the Company’s financial assets and financial liabilities recorded at fair value by fair value hierarchy level:
As of June 30, 2022
Level 1Level 2Level 3TotalAmortized Cost
Financial assets:
Other investments
$3,660 $— $12,931 $16,591 $11,361 
Investments held in trust
276,083 — — 276,083 276,000 
Total financial assets$279,743 $— $12,931 $292,674 $287,361 
Financial liabilities:
Warrant liability(1)
$790 $127 $— $917 
Secured financing(2)
— — 12,931 12,931 
Total financial liabilities$790 $127 $12,931 $13,848 
As of March 31, 2022
Level 1Level 2Level 3TotalAmortized Cost
Financial assets:
Other investments
$6,002 $— $13,818 $19,820 $10,853 
Investments held in trust
276,016 — — 276,016 276,000 
Total financial assets$282,018 $— $13,818 $295,836 $286,853 
Financial liabilities:
Warrant liability(1)
$2,484 $399 $— $2,883 
Secured financing(2)
— — 13,818 13,818 
Total financial liabilities$2,484 $399 $13,818 $16,701 
(1) Warrant liability is recorded within other liabilities of consolidated variable interests in the Condensed Consolidated Balance Sheet.
(2) Secured financing is recorded within other liabilities in the Condensed Consolidated Balance Sheet.
Reconciliation of Other Investments
The following is a reconciliation of other investments for which significant unobservable inputs (Level 3) were used in determining fair value:
Private equity fundsDirect credit investmentsDirect equity investmentsTotal other investments
Balance as of March 31, 2022$7,024 $774 $6,020 $13,818 
Contributions— — — — 
Distributions(164)— — (164)
Net loss(456)(1)(266)(723)
Balance as of June 30, 2022$6,404 $773 $5,754 $12,931 

Private equity fundsDirect credit investmentsDirect equity investmentsPublicly traded equity securityTotal other investments
Balance as of March 31, 2021$6,254 $985 $6,059 $— $13,298 
Contributions30 — 28 — 58 
Distributions(95)(202)— — (297)
Net gain577 12 225 — 814 
Transfer in— — — 6,455 6,455 
Balance as of June 30, 2021$6,766 $795 $6,312 $6,455 $20,328 
Schedule of Assumptions Used
The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in recurring Level 3 fair value measurements of financial assets were as follows, as of June 30, 2022:

Significant
FairValuationUnobservableWeighted
ValueMethodologyInputsRangeAverage
Other investments:
Private equity funds
$6,404 Adjusted net asset valueSelected market return(6.3)%-(9.2)%(8.6)%
Direct credit investments
$773 Discounted cash flowMarket yield12.5%-12.5%12.5%
Direct equity investments
$5,754 Market approachEBITDA multiple
8.00x
-
13.50x
10.59x
Market approachEquity multiple
1.58x
1.58x