XML 73 R55.htm IDEA: XBRL DOCUMENT v3.21.1
Investments - Valuation Methodologies (Details)
$ in Thousands
Mar. 31, 2021
USD ($)
Mar. 31, 2020
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other investments $ 17,381 $ 13,394
Private equity funds    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other investments 6,254  
Direct credit co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other investments 985  
Direct equity co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other investments $ 6,059  
Selected market return | Adjusted net asset value | Minimum | Private equity funds    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 0.02 (0.074)
Selected market return | Adjusted net asset value | Maximum | Private equity funds    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 0.124 (0.03)
Selected market return | Adjusted net asset value | Weighted Average | Private equity funds    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 0.042 (0.062)
Market yield | Discounted cash flow | Minimum | Direct credit co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 0.093 0.115
Market yield | Discounted cash flow | Maximum | Direct credit co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 0.093 0.126
Market yield | Discounted cash flow | Weighted Average | Direct credit co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 0.093 0.125
EBITDA multiple | Market approach | Minimum | Direct equity co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 7.75 7.25
EBITDA multiple | Market approach | Maximum | Direct equity co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 14.75 12
EBITDA multiple | Market approach | Weighted Average | Direct equity co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 10.42 9.93
Equity multiple | Market approach | Direct equity co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 1.52 1.05
Equity multiple | Market approach | Weighted Average | Direct equity co-investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of and weighted-average inputs 1.52 1.05