XML 46 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Investments (Tables)
12 Months Ended
Mar. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments
Investments consist of the following:
March 31,
20212020
Equity method investments in Partnerships$240,337 $166,106 
Equity method investments in Partnerships held by consolidated VIEs (See Note 5)4,787 9,988 
Other equity method investments1,297 1,168 
Other investments17,381 13,394 
Investments valued under the measurement alternative109,821 17,091 
Investment held in trust276,003 — 
Total Investments$649,626 $207,747 
Equity Method Investments
The Company’s equity method investments in Partnerships consist of the following types:
March 31,
20212020
Primary funds$74,064 $37,317 
Secondary funds31,054 19,872 
Direct/co-investment funds63,061 50,288 
Customized separate accounts72,158 58,629 
Total equity method investments in Partnerships$240,337 $166,106 
The summarized financial information of the Company’s equity method investments in Partnerships is as follows:
March 31,
20212020
Assets
Investments$22,445,159 $17,577,766 
Other assets610,672 415,221 
Total assets$23,055,831 $17,992,987 
Liabilities and Partners’ Capital
Debt$11,838 $61,114 
Other liabilities116,593 107,600 
Total liabilities128,431 168,714 
Partners’ capital22,927,400 17,824,273 
Total liabilities and partners’ capital$23,055,831 $17,992,987 
Year Ended March 31,
202120202019
Investment income$389,571 $300,121 $211,797 
Expenses201,791 185,769 149,598 
Net investment income187,780 114,352 62,199 
Net realized and unrealized gain3,232,126 1,830,599 618,047 
Net income$3,419,906 $1,944,951 $680,246 
Reconciliation of Other Investments
The following is a reconciliation of other investments for which significant unobservable inputs (Level 3) were used in determining value:

Private equity fundsDirect credit co-investmentsDirect equity co-investmentsTotal other investments
Balance as of March 31, 2019$3,734 $3,940 $4,814 $12,488 
Contributions2,526 — 1,875 4,401 
Distributions(777)(1,970)— (2,747)
Net gain303 (214)(837)(748)
Balance as of March 31, 2020$5,786 $1,756 $5,852 $13,394 
Contributions246 — — 246 
Distributions(1,566)(1,025)(949)(3,540)
Net gain (loss)1,788 254 5,427 7,469 
Transfer out of Level 3— — (4,271)(4,271)
Balance as of March 31, 2021$6,254 $985 $6,059 $13,298 
Schedule of Assumptions Used
The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in recurring Level 3 fair value measurements of assets were as follows:

March 31, 2021
Significant
FairValuationUnobservableWeighted
ValueMethodologyInputsRangeAverage
Private equity funds$6,254 Adjusted net asset valueSelected market return2%-12.4%4.2%
Direct credit co-investments$985 Discounted cash flowMarket yield9.3%-9.3%9.3%
Direct equity co-investments$6,059 Market approachEBITDA multiple
7.75x
-
14.75x
10.42x
Market approachEquity multiple
1.52x
1.52x



March 31, 2020
Significant
FairValuationUnobservableWeighted
ValueMethodologyInputsRangeAverage
Private equity funds$5,786 Adjusted net asset valueSelected market return(7.4)%-(3)%(6.2)%
Direct credit co-investments$1,756 Discounted cash flowMarket yield11.5%-12.6%12.5%
Direct equity co-investments$5,852 Market approachEBITDA multiple
 7.25x
-
 12x
9.93x
Market approachEquity multiple
1.05x
1.05x