XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Class of Stock [Line Items]    
Preferred stock stated value [1]
Warrants to purchase common stock 40,268,464  
Capital stock shares authorized 155,000,000  
Capital stock par value $ 0.0001  
Common stock shares authorized 150,000,000 150,000,000
Restricted Stock [Member] | Employees and Directors [Member]    
Class of Stock [Line Items]    
Shares granted 2,253,445  
Fair value of shares granted $ 6,220,000  
Restricted Stock Units (RSUs) [Member] | Chief Executive Officer [Member]    
Class of Stock [Line Items]    
Shares granted 558,417  
Fair value of shares granted $ 1,540,000  
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member]    
Class of Stock [Line Items]    
Share based compensation arrangement by share based payment award options grants in period 848,207  
Stock option exercise price $ 2.76  
Expected dividend rate 0.00%  
Expected volatility, minimum 91.27%  
Expected volatility, maximum 92.69%  
Fair value stock option price $ 1,810,000  
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member] | Minimum [Member]    
Class of Stock [Line Items]    
Expected term 5 years 6 months  
Risk-free interest rate, percentage 4.57%  
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member] | Maximum [Member]    
Class of Stock [Line Items]    
Expected term 6 years 6 months  
Risk-free interest rate, percentage 4.68%  
Preferred Stock Blank Check [Member]    
Class of Stock [Line Items]    
Preferred stock shares authorized 5,000,000  
At The Market Offering [Member] | Pre Funded Warrant [Member]    
Class of Stock [Line Items]    
Warrants to purchase common stock 25,503,438  
At The Market Offering [Member] | Warrant [Member]    
Class of Stock [Line Items]    
Warrants to purchase common stock 40,268,464  
Series C Preferred Stock [Member]    
Class of Stock [Line Items]    
Preferred stock, shares outstanding 1,718 1,718
Preferred stock convertible shares issuable 7,952  
Preferred stock stated value $ 10,997  
Preferred stock shares authorized 1,172,000 1,172,000
[1] Represents an amount less than $1 thousand