XML 27 R16.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
EQUITY

NOTE 6 - EQUITY:

 

 

a.

 

As of March 31, 2025, there were 1,718 shares of Series C preferred stock outstanding, convertible into an aggregate of 7,952 shares of the Company’s common stock, with a total stated value of $10,997.
     
  b. As of March 31, 2025, there are 25,503,438 outstanding pre-funded warrants.
     
  c. As of March 31, 2025, the Company has outstanding warrants to purchase an aggregate of 40,268,464 shares of common stock as follows:

 

   Number of
underlying
Common stock
   Exercise price   Expiration date
Series F Warrants   433,878   $7.4250   June 5, 2025-October 16, 2025
Series G Warrants   1,092,344   $10.230   February 8, 2026
Series I Warrants   12,914,078   $1.3827   *
Series J Warrants   12,914,086   $1.3827   *
Series K Warrants   12,914,078   $1.3827   *
Total Warrants   40,268,464         

 

  *The Series I Warrants, Series J Warrants and Series K Warrants have a term of the earlier of (i) May 15, 2028 and (ii) (A) in the case of the Series I Warrants, 20 trading days following the Company’s announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”) for the CGuard Prime Carotid Stent System (135 cm), (B) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt of FDA approval for the SwitchGuard and CGuard Prime 80 and (C) in the case on the Series K Warrants, 20 trading days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in the United States begins.

 

As of March 31, 2025, the Company had 155,000,000 authorized shares of capital stock, par value $0.0001 per share, of which 150,000,000 are shares of common stock and 5,000,000 are shares of “blank check” preferred stock.

 

 

d.

 

During the three months ended March 31, 2025, the Company granted 2,253,445 restricted shares of the Company’s common stock to employees and directors. The shares to employees are subject to a three-year vesting period, with one-third of such awards vesting each year. The shares to directors are subject to a one-year vesting period.
     
    The fair value of the above restricted shares was approximately $6.22 million.
     
    During the three months ended March 31, 2025, the Company granted 558,417 restricted share units of the Company’s common stock to the chief executive officer. The restricted share units are subject to a three-year vesting period, with one-third of such awards vesting each year.
     
    The fair value of the above restricted share units was approximately $1.54 million
     
    During the three months ended March 31, 2025, the Company granted to employees and directors options to purchase a total of 848,207 shares of the Company’s common stock. The options have an exercise price of $2.76 per share, which was the fair market value of the Company’s common stock on the respective dates of the grant. The options to employees are subject to a three-year vesting period, with one-third of such awards vesting each year. The options to directors are subject to a one-year vesting period.
     
    In calculating the fair value of the above options, the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility ranging from 91.27%-92.69%; and risk-free interest rate ranging from 4.57%-4.68%.
     
    The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $1.81 million.