XML 51 R39.htm IDEA: XBRL DOCUMENT v3.4.0.3
TAXES ON INCOME (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of components of loss before income taxes
The components of loss before income taxes are as follows:

  

    Year ended December 31,  
    2015     2014  
    ($ in thousands)  
Profit (loss) before taxes on income:                
InspireMD, Inc.   $ (6,131 )   $ (11,671 )
Subsidiaries     (9,450 )     (13,412 )
    $ (15,581 )   $ (25,083 )
Schedule of reconciliation of the theoretical tax expense

The following is a reconciliation of the theoretical tax expense, assuming all income was taxed at the regular tax rates applicable to the Company in the U.S. and the actual tax expense:

 

    Year ended December 31,  
    2015     2014  
    ($ in thousands)  
             
Loss before taxes on income, as reported in the statements of operations   $ 15,581     $ 25,083  
                 
Theoretical tax benefit     (5,297 )     (8,529 )
Decrease in tax benefit resulting from permanent differences     273       390  
Increase (decrease) in taxes on income resulting from the computation of deferred taxes at a rate which is different from the theoretical rate, and other     716       2,038  
Difference between income reported for tax purposes and income for financial reporting purposes — net     50       1,100  
Decrease in theoretical tax benefit resulting from subsidiaries different tax rate     (53 )     (73 )
Change in corporate tax rates             -  
Change in valuation allowance     4,315       5,086  
    $ 4     $ 12  
Schedule of changes in the valuation allowance

The changes in the valuation allowance for the year ended December 31, 2015 and 2014 were as follows:

 

    Year ended December 31,  
    2015     2014  
    ($ in thousands)  
Balance at the beginning of the year   $ 24,655     $ 19,569  
Changes during the year     4,315       5,086  
Balance at the end of the year   $ 28,970     $ 24,655  
Schedule of open tax years by major jurisdiction

A summary of open tax years by major jurisdiction is presented below:

 

Jurisdiction   Years
U.S.   2012-2015
     
Israel   2012-2015
     
Germany   2010-2015
     
United Kingdom   2014-2015
Schedule of deferred income tax

 

    December 31,  
    2015     2014  
    ($ in thousands)  
       
Short-term:                
Allowance for doubtful accounts   $ 74     $ 89  
Provision for vacation and recreation pay     105       59  
      179       148  
Long-term:                
R&D expenses     1,326       1,738  
Share-based compensation     3,737       2,990  
Carry forward tax losses     23,674       19,729  
Accrued severance pay, net     54       50  
      28,791       24,507  
Less-valuation allowance     (28,970 )     (24,655 )
    $ -     $ -