XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:      
Cash and cash equivalents $ 1,999 $ 3,257 $ 6,300
Accounts receivable:      
Trade, net 546 405 635
Other 204 142 359
Prepaid expenses 62 75 150
Inventory 511 753 1,924
Total current assets 3,322 4,632 9,368
NON-CURRENT ASSETS:      
PROPERTY, PLANT AND EQUIPMENT, net 436 472 622
Deferred issuance costs   85 153
Funds in respect of employees rights upon retirement 411 502 498
Long-term prepaid expenses     66
Royalties buyout 75 87 752
Total non-current assets 922 1,146 2,091
Total assets 4,244 5,778 11,459
Accounts payable and accruals:      
Trade 453 512 909
Other 2,139 2,006 3,576
Advanced payment from customers 169 167 179
Current maturity of loan 4,294 4,234 3,809
Total current liabilities 7,055 6,919 8,473
LONG-TERM LIABILITIES:      
Liability for employees rights upon retirement $ 584 706 687
Long-term loan 1,099 5,086
Total long-term liabilities $ 584 $ 1,805 $ 5,773
COMMITMENTS AND CONTINGENT LIABILITIES
Total liabilities $ 7,639 $ 8,724 $ 14,246
EQUITY (CAPITAL DEFICIENCY):      
Common stock, par value $0.0001 per share; 50,000,000 shares authorized; 10,671,187, 7,676,074 and 4,136,852, shares issued and outstanding at March 31, 2016, December 31, 2015 and December 31, 2014 respectively 1 1  
Additional paid-in capital 122,209 120,049 104,624
Accumulated deficit (125,605) (122,996) (107,411)
Total capital deficiency (3,395) (2,946) (2,787)
Total liabilities net of capital deficiency $ 4,244 $ 5,778 $ 11,459