XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 1,999 $ 3,257
Accounts receivable:    
Trade, net 546 405
Other 204 142
Prepaid expenses 62 75
Inventory 511 753
Total current assets 3,322 4,632
NON-CURRENT ASSETS:    
PROPERTY, PLANT AND EQUPMENT, net 436 472
Funds in respect of employees rights upon retirement 411 502
Royalties buyout 75 87
Total non-current assets 922 1,061
Total assets 4,244 5,693
Accounts payable and accruals:    
Trade 453 512
Other 2,139 2,006
Advanced payment from customers 169 167
Current maturity of loan 4,294 4,149
Total current liabilities 7,055 6,834
LONG-TERM LIABILITIES:    
Liability for employees rights upon retirement $ 584 706
Long-term loan 1,099
Total long-term liabilities $ 584 $ 1,805
COMMITMENTS AND CONTINGENT LIABILITIES (Note 10)
Total liabilities $ 7,639 $ 8,639
EQUITY (CAPITAL DEFICIENCY):    
Common stock, par value $0.0001 per share; 50,000,000 shares authorized; 10,671,187 and 7,676,074 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively 1 1
Additional paid-in capital 122,209 120,049
Accumulated deficit (125,605) (122,996)
Total capital deficiency (3,395) (2,946)
Total liabilities net of capital deficiency $ 4,244 $ 5,693