XML 24 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Nov. 09, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 6,509 $ 6,300
Accounts receivable:    
Trade, net 664 635
Other 199 359
Prepaid expenses 108 150
Inventory 1,081 1,924
Total current assets 8,561 9,368
NON-CURRENT ASSETS:    
Property, plant and equipment, net 516 622
Deferred issuance costs 102 153
Funds in respect of employees rights upon retirement 466 498
Long-term prepaid expenses 20 66
Royalties buyout 96 752
Total non-current assets 1,200 2,091
Total assets 9,761 11,459
Accounts payable and accruals:    
Trade 834 909
Other 2,403 3,576
Advanced payment from customers 170 179
Current maturity of loan 4,123 3,809
Total current liabilities 7,530 8,473
LONG-TERM LIABILITIES:    
Liability for employees rights upon retirement 658 687
Long-term loan 2,147 5,086
Total long-term liabilities $ 2,805 $ 5,773
COMMITMENTS AND CONTINGENT LIABILITIES (Note 11)
Total liabilities $ 10,335 $ 14,246
EQUITY (CAPITAL DEFICIENCY):    
Common stock, par value $0.0001 per share; 125,000,000 shares authorized; 7,632,752 and 4,136,889 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively 7 4
Additional paid-in capital 119,561 104,620
Accumulated deficit (120,142) (107,411)
Total capital deficiency (574) (2,787)
Total liabilities net of capital deficiency $ 9,761 $ 11,459