XML 34 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
EQUITY (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Mar. 09, 2015
Jun. 30, 2015
Number of options granted   1,739,417
Number of option vested   671,951
Dividend yield   0.00%
Method used  

Black-Scholes option-pricing model

Equity award fair value   $ 620
Vesting period   3 years
Description of remaining options vesting rights  

One-third of such awards vesting each year.

Number of common stock issued 34,369,675  
Proceeds from issuance of shares $ 12,400 $ 12,432
Warrant [Member]    
Number of warrant called 34,369,675  
Description of warrant rights

Each purchaser received a warrant to purchase one share of common stock for each share of common stock that it purchased in the offering.

 
Warrant term 5 years  
Warrant exercise price $ 0.55  
Restricted Stock [Member]    
Number of stock granted   1,323,349
Equity award fair value   $ 96,000
Description of remaining options vesting rights  

One-third of such awards vesting each year.

Restricted Stock [Member] | Tranche One [Member]    
Number of stock vested   432,988
Vesting period   1 year
Restricted Stock [Member] | Tranche Two [Member]    
Number of stock vested   92,500
Lock up period   6 months
Restricted Stock [Member] | Tranche Three [Member]    
Number of stock vested   329,028
Vesting period   6 months
Restricted Stock [Member] | Tranche Four [Member]    
Number of stock vested   468,833
Vesting period   3 years
Maximum [Member]    
Options exercise prices (in dollars per share)   $ 0.83
Expected term   6 years 6 months
Expected volatility   69.35%
Risk-free interest rate   1.71%
Minimum [Member]    
Options exercise prices (in dollars per share)   $ 0.28
Expected term   5 years
Expected volatility   62.68%
Risk-free interest rate   1.41%