XML 25 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss $ (3,140) $ (1,895) $ (14,665) $ (3,420) $ (2,724)
Adjustments required to reconcile net loss to net cash used in operating activities:          
Depreciation of property, plant and equipment 34 25 89 91 89
Loss from sale of property, plant and equipment   15 15    
Change in liability for employees right upon retirement 47 25 58 42 42
Financial expenses (income) (3) 654 897 94 (224)
Share-based compensation expenses 1,188 385 9,590 1,620 562
Loss (gains) on amounts funded in respect of employee rights upon retirement, net   (3) 8 (11) (10)
Changes in operating asset and liability items:          
Decrease (increase) in prepaid expenses (17) (26) (69) 36 (32)
Decrease (increase) in trade receivables 242 370 (1,432) 337 (969)
Decrease (increase) in other receivables (86) (18) (50) 9 (27)
Decrease in inventory on consignment 51 40 261 722 330
Increase in inventory on hand 44 372 (357) (758) (241)
Increase (decrease) in trade payables (481) (633) (371) 196 612
Decrease in deferred revenues 25 (100) (398) (1,577) (507)
Increase (decrease) in other payable and advance payment from customers 517 428 421 (91) 1,554
Net cash used in operating activities (1,579) (361) (6,003) (2,710) (1,545)
CASH FLOWS FROM INVESTING ACTIVITIES:          
Decrease (increase) in restricted cash 52 (92) 159 52 (272)
Purchase of property, plant and equipment (79) (28) (139) (81) (34)
Proceeds from sale of property, plant and equipment   29 41   4
Amounts funded in respect of employee rights upon retirement, net (21) (11) (48) (17) (44)
Net cash provided (used) in investing activities (48) (102) 13 (46) (346)
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of shares and warrants, net of issuance costs of $1,014, $78 and $11 in the years ended December 31, 2011, 2010 and 2009, respectively   9,468 10,564 2,245 976
Exercise of options     1,500    
Proceeds from long-term loan, net of $41 issuance costs         419
Proceeds from convertible loan at fair value through profit or loss, net of $60 issuance costs   100   1,073  
Repayment of long term loan (94) (94) (375) (281)  
Repayment of loans from shareholders   (20) (20)   (20)
Repayment of convertible loans     (1,000)   (720)
Net cash provided by financing activities (94) 9,454 10,669 3,037 655
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (22) (12) (221) (21) 41
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,743) 8,979 4,458 260 (1,195)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 5,094 636 636 376 1,571
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 3,351 9,615 5,094 636 376
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:          
Taxes on income paid     37 56  
Interest paid     24 30 88
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES -          
Receivables on account of shares         20
Conversion of convertible loan into shares   668 668    
Purchasing of property, plant and equipment in credit and in consideration of share based payment   $ 62 $ 144