XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,140) $ (1,895)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of property, plant and equipment 34 25
Loss from sale of property, plant and equipment   15
Change in liability for employees right upon retirement 47 25
Financial expenses (income) (3) 654
Share-based compensation expenses 1,188 385
Gains on amounts funded in respect of employee rights upon retirement, net   (3)
Changes in operating asset and liability items:    
Increase in prepaid expenses (17) (26)
Decrease in trade receivables 242 370
Increase in other receivables (86) (18)
Decrease in inventory on consignment 51 40
Decrease in inventory on hand 44 372
Decrease in trade payables (481) (633)
Increase (decrease) in deferred revenues 25 (100)
Increase in other payables and advance payment from customers 517 428
Net cash used in operating activities (1,579) (361)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Decrease (increase) in restricted cash 52 (92)
Purchase of property, plant and equipment (79) (28)
Proceeds from sale of property, plant and equipment   29
Amounts funded in respect of employee rights upon retirement (21) (11)
Net cash used in investing activities (48) (102)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of shares and warrants, net of issuance costs of $535.   9,468
Convertible loan   100
Repayment of long term loan (94) (94)
Repayment of loans from shareholders   (20)
Net cash provided by (used in) financing activities (94) 9,454
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (22) (12)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,743) 8,979
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 5,094 636
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 3,351 9,615
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES    
Conversion of convertible loan into shares   668
Purchasing of property, plant and equipment in consideration of share based payment   $ 62