XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
CURRENT ASSETS:    
Cash and cash equivalents $ 5,094 $ 636
Restricted cash 91 250
Accounts receivable:    
Trade 2,284 852
Other 118 75
Prepaid expenses 72 3
Inventory:    
On hand 2,061 1,704
On consignment 110 371
Total current assets 9,830 3,891
PROPERTY, PLANT AND EQUIPMENT, net 420 282
NON-CURRENT ASSETS:    
Deferred debt issuance costs   15
Fund in respect of employee rights upon retirement 215 167
Total non-current assets 215 182
Total assets 10,465 4,355
CURRENT LIABILITIES:    
Current maturities of long-term loans 94 355
Accounts payable and accruals :    
Trade 814 1,103
Other 2,217 1,509
Advanced payment from customers 316 559
Loans from shareholders   20
Deferred revenues   398
Total current liabilities 3,441 3,944
LONG-TERM LIABILITIES:    
Long term loan   75
Liability for employees rights upon retirement 270 206
Convertible loan   1,044
Total long-term liabilities 270 1,325
Total liabilities 3,711 5,269
EQUITY (CAPITAL DEFICIENCY):    
Common stock, par value $0.0001 per share; 125,000,000 shares authorized; 68,178,946 and 49,863,801 shares issued and outstanding at December 31, 2011 and 2010, respectively 7 5
Additional paid-in capital 43,388 21,057
Accumulated deficit (36,641) (21,976)
Total equity (capital deficiency) 6,754 (914)
Total liabilities and equity (less capital deficiency) $ 10,465 $ 4,355