XML 22 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (48,786) $ (32,005)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation 476 280
Gain from sale of property, plant and equipment (14)
Change in fair value of marketable securities, net of interest received (359) (894)
Change in liability for employees rights upon retirement 20 163
Other financial income (133) (51)
Change in operating right of use asset and operating leasing liability 554 (144)
Share-based compensation expenses 12,332 10,138
Gain on amounts funded in respect of employee rights upon retirement, net (299) (91)
Changes in operating asset and liability items:    
Increase in prepaid expenses (236) (482)
Decrease (increase) in trade receivables (596) 232
Decrease (increase) in other receivables 282 (34)
Increase in inventory (826) (464)
Increase in trade payables 1 315
Increase in other payables 2,481 1,169
Net cash used in operating activities (35,103) (21,868)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (1,662) (1,402)
Proceeds from sale of property, plant and equipment 15
Investment in long-term deposit (426)
Investments in marketable securities (56,840) (14,444)
Proceeds from matured marketable securities 27,648 29,000
Amounts funded in respect of employee rights upon retirement (91) (87)
Amounts withdrawn in respect of employee rights upon retirement 370
Net cash provided by (used in) investing activities (30,560) 12,641
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of warrants, net of $1,000 issuance costs 16,855 16,854
Proceeds from issuance of shares and pre-funded warrants, net of $ 3,148 and $81 issuance costs, respectively 38,714 1,598
Net cash provided by financing activities 55,569 18,452
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 117 51
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (9,977) 9,276
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 18,916 9,640
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 8,939 18,916
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Acquisition of right-of-use assets by means of lease liabilities 994 1,344
Non-cash purchase of property and equipment $ 28 $ 189