XML 71 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF STOCK OPTIONS GRANTED (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Employee [Member]    
Number of options Outstanding - beginning of period 1,379,696 294,712
Weighted average exercise price Outstanding - beginning of period $ 2.58 $ 5.21
Number of options Outstanding, Granted 777,761 1,097,250
Weighted average exercise price, Granted $ 3.07 $ 1.89
Number of options Outstanding, Forfeited (3,314) (12,266)
Weighted average exercise price, Forfeited $ 3.54 $ 4.00
Number of options Outstanding, Outstanding -end of period 2,154,143 1,379,696
Weighted average exercise price, Outstanding -end of period $ 2.76 $ 2.58
Number of options Outstanding, Exercisable at the end of the period 644,882 215,709
Weighted average exercise price, Exercisable at the end of the period $ 3.36 $ 5.38
Non Employee [Member]    
Number of options Outstanding - beginning of period 791,669 166,669
Weighted average exercise price Outstanding - beginning of period $ 2.06 $ 3.37
Number of options Outstanding, Granted 125,000 625,000
Weighted average exercise price, Granted $ 2.37 $ 1.71
Number of options Outstanding, Outstanding -end of period 916,669 791,669
Weighted average exercise price, Outstanding -end of period $ 2.10 $ 2.06
Number of options Outstanding, Exercisable at the end of the period 387,333 84,667
Weighted average exercise price, Exercisable at the end of the period $ 2.37 $ 3.42