XML 26 R15.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
EQUITY

NOTE 6 - EQUITY:

 

 

a.

 

As of March 31, 2024, there were 1,718 shares of Series C preferred stock outstanding, convertible into an aggregate of 7,952 shares of the Company’s common stock, with a total stated value of $10,997.
     
  b. As of March 31, 2024, there are 15,254,623 outstanding pre-funded warrants.

 

 

  c. As of March 31, 2024, the Company has outstanding warrants to purchase an aggregate of 53,396,008 shares of common stock as follows:

 

 

   Number of underlying
Common stock
   Exercise
price
 
Series E Warrants   198,159   $27.0000 
Series F Warrants   433,878   $7.4250 
Series G Warrants   1,092,344   $10.2300 
Series H Warrants   12,914,086   $1.3827 
Series I Warrants   12,914,078   $1.3827 
Series J Warrants   12,914,086   $1.3827 
Series K Warrants   12,914,078   $1.3827 
Underwriter Warrants   15,299   $7.4250 
Total Warrants   53,396,008   $ 

 

As of March 31, 2024, the Company had 155,000,000 authorized shares of capital stock, par value $0.0001 per share, of which 150,000,000 are shares of common stock and 5,000,000 are shares of “blank check” preferred stock.

 

 

d.

 

During the three months ended March 31, 2024, the Company granted 1,634,403 restricted shares of the Company’s common stock to employees and directors. The shares to employees are subject to a three-year vesting period, with one-third of such awards vesting each year. The shares to directors are subject to a one-year vesting period.

 

The fair value of the above restricted shares was approximately $5.07 million.

 

During the three months ended March 31, 2024, the Company granted 563,499 restricted share units of the Company’s common stock to the chief executive officer. The shares are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

The fair value of the above restricted share units was approximately $1.77 million

 

During the three months ended March 31, 2024, the Company granted to employees and directors options to purchase a total of 715,614 shares of the Company’s common stock. The options have an exercise prices ranging from $2.71-$3.14 per share, which was the fair market value of the Company’s common stock on the respective dates of the grant. The options to employees are subject to a three-year vesting period, with one-third of such awards vesting each year. The options to directors are subject to a one-year vesting period.

 

In calculating the fair value of the above options, the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility ranging from 96.40%-119.38%; and risk-free interest rate ranging from 3.93%-4.10%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $1.85 million.