XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
EQUITY (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Class of Stock [Line Items]    
Common stock, shares outstanding 8,326,648 8,330,918
Capital stock shares authorized 155,000,000  
Capital stock par value $ 0.0001  
Common stock shares authorized 150,000,000 150,000,000
Stock option description 45,000 options are subject to a three-year vesting period (of which 20,000 options are vesting in the first year, 15,000 options are vesting in the second year and 10,000 options are vesting in the third year) and 5,000 options with performance conditions related to marketing activities.  
Expected dividend rate 0.00%  
Expected volatility, minimum 124.58%  
Expected volatility, maximum 125.61%  
Risk-free interest rate, minimum 3.65%  
Risk-free interest rate, maximum 3.68%  
Minimum [Member]    
Class of Stock [Line Items]    
Expected term 5 years 6 months  
Maximum [Member]    
Class of Stock [Line Items]    
Expected term 6 years 6 months  
Three Year Vesting Period [Member]    
Class of Stock [Line Items]    
Stock option grants in period 45,000  
First Year Vesting Period [Member]    
Class of Stock [Line Items]    
Stock option grants in period 20,000  
Second Year Vesting Period [Member]    
Class of Stock [Line Items]    
Stock option grants in period 15,000  
Third Year Vesting Period [Member]    
Class of Stock [Line Items]    
Stock option grants in period 10,000  
Performance Conditions [Member]    
Class of Stock [Line Items]    
Stock option grants in period 5,000  
Share-Based Payment Arrangement, Option [Member]    
Class of Stock [Line Items]    
Stock option grants in period 50,000  
Stock option exercise price $ 1.15  
Vesting period 3 years  
Fair value stock option price $ 50,658  
Preferred Stock Blank Check [Member]    
Class of Stock [Line Items]    
Preferred stock shares authorized 5,000,000  
At The Market Offering [Member] | Warrant [Member]    
Class of Stock [Line Items]    
Purchase of warrants 1,793,504  
Series C Convertible Preferred Stock [Member]    
Class of Stock [Line Items]    
Common stock, shares outstanding 1,718  
Conversion of Series C Convertible Preferred Stock to common shares, shares 2,280