XML 38 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Equity (Tables)
12 Months Ended
Dec. 31, 2020
Equity [Abstract]  
Schedule of Convertible Preferred Shares

As of December 31, 2020, the Number of Preferred shares the amount each class is convertible into is below:  

 

    Number of Preferred Stock     Number of underlying Common stock  
Series B Convertible Preferred Stock*     17,303       3,112,923 **
Series C Convertible Preferred Stock     2,343       46,714 ***
Total             3,159,637  

 

* See “Note 11 - Subsequent events” regarding conversion of all remaining Series B Convertible Preferred Stock into common stock.

 

** On July 7, 2016, we issued 442,424 shares of Series B Preferred Stock in a public offering. Our Series B Preferred Stock has a stated value of $33.00 which currently converted into 3,112,923 reflecting a conversion price equal to $ 0.321. The holders of Series B Preferred Stock are entitled to receive as cumulative dividends at the rate per share of 15% per annum of the stated value for five years, payable in cash or common stock, at the Company’s discretion, but excluding effect of future conversion price adjustment, if any.

 

*** On March 14, 2017, we issued 1,069,822 shares of Series C Preferred Stock in a public offering. Our Series C Preferred Stock has a stated value of $6.40 which currently converted into 46,714 reflecting a conversion price equal to $ 0.321.

Schedule of Issuance of Warrants to Purchase Common Stock

As of December 31, 2020, the Company has outstanding warrants to purchase an aggregate of 26,705,502 shares of common stock as follows:

 

    Number of
underlying
Common stock
    Weighted
average
exercise price
 
Series A Warrants     1,107     $ 8,750.00  
Series B Warrants     2,448     $ 3,500.00  
Series D Warrants     766,698     $ 15.00  
Series E Warrants     2,972,221     $ 1.80  
Series F Warrants     22,688,900     $ 0.50  
Underwriter Warrants     274,029     $ 0.50  
Other warrants     99     $ 21,993.00  
                 
Total Warrants     26,705,502     $ 1.82  
Schedule of Stock Options Granted
  5) The following table summarizes information about stock options granted to employees:

 

    Year ended December 31  
    2020     2019  
    Number of options    

Weighted

average

exercise price

    Number of options    

Weighted

average

exercise price

 
Outstanding - beginning of period     160     $ 189,161.99       164     $ 184,656  
Granted     1,379,856       0.41       -       -  
Forfeited     (4,751 )     343.51       (4 )     4,423  
Outstanding -end of period     1,375,265     $ 21.24       160     $ 189,162  
Exercisable at the end of the period     115     $ 249,006       160     $ 189,162  

  

  6) The following table summarizes information about stock options granted to non-employees:

 

    Year ended December 31  
    2020     2019  
    Number of options     Weighted average exercise price     Number of options     Weighted average exercise price  
Outstanding - beginning of period     16     $ 1,711,975       20     $ 1,693,174  
Granted     -       -       -       -  
Forfeited     (1 )     2,156,208       (4 )     1,617,338  
Exercised     -       -       -       -  
Outstanding - end of period     15       1,682,385       16       1,711,975  
Exercisable at the end of the period     15       1,682,385       16       1,711,975  
Schedule of Restricted Stock Granted to Employees
  7) The following table summarizes information about restricted stock granted to employees:

 

    Year ended December 31  
    2020     2019  
    Number of restricted stock  
Outstanding - beginning of period     69,631       19  
Reverse Split Adjustments     -       (127 )
Granted     2,781,920       70,582  
Forfeited     (55,755 )     (838 )
Vested     (9,915 )     (5 )
Outstanding - end of period     2,785,881       69,631  
Schedule of Restricted Stock Unit Granted to Employees
  8) The following table summarizes information about Restricted Stock Unit granted to employees:

 

    Year ended December 31  
    2020     2019  
    Number of restricted stock  
Outstanding - beginning of period     165,000       -  
Granted     1,357,668       165,000  
Forfeited     -       -  
Vested     (165,000 )     -  
Outstanding - end of period     1,357,668       165,000  
Schedule of Additional Information About All Options Outstanding and Exercisable
  9) The following table provides additional information about all options outstanding and exercisable:

 

    Outstanding as of December 31, 2020  

Exercise

price

  Options outstanding     Weighted average remaining contractual life (years)     Options
exercisable
 
$0.175     2       1.39       2  
$0.33-0.39     1,314,356       9.69       -  
$1.10     60,794       9.01       -  
$175 and above     128       4.71       128  
      1,375,280       9.66       130  
Schedule of Fair Value of Options Granted to Employees
  10) The following table sets forth the assumptions that were used in determining the fair value of options granted to employees for the year December 31, 2020:

 

    Year ended December 31  
    2020  
Expected life     5.5-6.5 years  
Risk-free interest rates     0.32%-0.42 %
Volatility     124.53%-136.66 %
Dividend yield     0 %
Schedule of Allocation of Total Share-based Compensation Expense
  12) The following table summarizes the allocation of total share-based compensation expense in the consolidated statements of operations:

 

    Year ended December 31  
    2020     2019  
    ($ in thousands)  
Cost of revenues   $ 22     $ 14  
Research and development     29       10  
Sales and marketing     32       29  
General and administrative     523       272  
    $ 606     $ 325