XML 43 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Note [Abstract]  
Schedule of Convertible Preferred Shares

As of December 31, 2018, the Number of Preferred shares the amount each class is convertible into is below:

 

    Number of Preferred Stock     Number of underlying Common stock  
Series B Convertible Preferred Stock     17,303       3,330,828 *
Series C Convertible Preferred Stock     61,423       1,310,357  
Total             4,641,185  

 

* Including the shares of common stock the holders of Series B Convertible Preferred Stock are entitled to receive as cumulative dividends at the rate per share of 15% per annum of the stated value for five years, payable in cash or common stock, at the Company’s discretion, but excluding effect of future conversion price adjustment, if any.

Schedule of Issuance of Warrants to Purchase Common Stock

As of December 31, 2018, the Company has outstanding warrants to purchase an aggregate of 40,746,189 shares of common stock as follows:

 

    Number of underlying Common stock     Weighted
average
exercise price
 
Series A Warrants     52,165     $ 175.00  
Series B Warrants     122,269     $ 70.00  
Series D Warrants     40,333,332     $ 0.30  
Other warrants     238,423     $ 88.47  
                 
Total Warrants     40,746,189     $ 1.25  

Schedule of Warrants and Share Options

  The following table summarizes information about warrants and share options to employees:

 

    Year ended December 31  
    2018     2017  
    Number of warrants and options    

Weighted

average

exercise price

    Number of warrants and options    

Weighted

average

exercise price

 
Outstanding - beginning of period     8,167     $ 970.55       9,655     $ 891.8  
Granted     -               118       32.2  
Forfeited     (1,808 )     628.62       (1,606 )     414.05  
Exercised     -       -                  
Outstanding -end of period     6,359     $ 1,158.55       8,167     $ 970.55  
Exercisable at the end of the period     5,111     $ 1,414.42       5,295     $ 1,431.85  

 

  The following table summarizes information about warrants and share options to non-employees:

 

    Year ended December 31  
    2018     2017  
    Number of warrants and options     Weighted average exercise price     Number of warrants and options     Weighted average exercise price  
Outstanding - beginning of period     49     $ 21,238.7       61     $ $31,164.7  
Granted     -       -       -       -  
Forfeited     (19 )     12,417.53       (12 )     58,165.8  
Exercised     -       -       -       -  
Outstanding - end of period     30       32,348.23       49     $ 21,238.7  
Exercisable at the end of the period     28       31,578.81       31     $ $20,874.35  

Schedule of Information About Restricted Shares to Employees

  The following table summarizes information about restricted shares to employees:

 

    Year ended December 31  
    2018     2017  
    Number of restricted shares  
Outstanding - beginning of period     1,093       3,755  
Granted     -       84  
Forfeited     (201 )     (202 )
Vested     (486 )     (2,544 )
Outstanding - end of period     406       1,093  

Schedule of Warrants and Options Outstanding and Exercisable

  The following table provides additional information about all options outstanding and exercisable:

 

    Outstanding as of December 31, 2018  

Exercise

price

  Options outstanding     Weighted average remaining contractual life (years)     Options exercisable  
$0-$65.1     127       7.68       48  
$106.4-$113.75     3,003       7.92       2,002  
$166.25-$437.5     3,051       7.56       2,883  
$1,180-$19,512.5     86       6.54       86  
$25,550-$73,500     122       2.6       119  
      6,389       7.62       5,138  

Schedule of Assumptions Used in Fair Value of Options Granted to Employees

  The following table sets forth the assumptions that were used in determining the fair value of options granted to employees for the year December 31, 2017:

 

    Year ended December 31  
    2017  
Expected life     5-6.5 years  
Risk-free interest rates     1.78%-2.18 %
Volatility     94.42%-97.62 %
Dividend yield     0 %

Schedule of Allocation of Total Share-based Compensation Expense

  The following table summarizes the allocation of total share-based compensation expense in the consolidated statements of operations:

 

    Year ended December 31  
    2018     2017  
    ($ in thousands)  
Cost of revenues   $ 4     $ 7  
Research and development     -       32  
Sales and marketing     6       86  
General and administrative     60       547  
    $ 70     $ 672