XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,389) $ (2,559)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 41 42
Change in liability for employees right upon retirement 11 (47)
Financial expenses 433 (488)
Share-based compensation expenses 38 263
Changes in operating asset and liability items:    
Decrease in prepaid expenses 9 44
Increase in trade receivables (111) (115)
Increase in other receivables (34) (32)
Decrease in inventory 16 171
Increase (decrease) in trade payables 184 (267)
Increase in other payables and advance payment from customers 22 230
Net cash used in operating activities (1,780) (2,758)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (1) (153)
Amounts funded in respect of employee rights upon retirement, net (11) (3)
Net cash provided by financing activities (12) (156)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of shares and warrants and exercise of unit purchase option, net of $389 and $685 issuance costs, respectively. 3,168 6,162
Redemption of series D preferred stock (450)  
Repayment of long-term loan (2,179)
Net cash provided by financing activities 2,718 3,983
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 1 (13)
INCREASE IN CASH AND CASH EQUIVALENTS 927 1,056
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 3,710 7,516
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 4,637 8,572
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING ACTIVITIES:    
Placement Agent Fees in connection with short term warrants 107
Classification of Redemption Obligation of Preferred Shares to Mezzanine and Embedded Derivative, see Note 3c 1,943
Issuance costs $ 262 $ 90