XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Mar. 28, 2018
Mar. 02, 2018
Feb. 26, 2018
Feb. 21, 2018
Feb. 07, 2018
Dec. 02, 2017
Mar. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Common stock, par value             $ 0.0001 $ 0.0001 $ 0.0001
Shares issued during the period new issue value               $ 2,504,000  
Amount of redeemable preferred stock               2,580,000  
Fair value of embedded derivative             $ 620,000 $ 620,000  
Convertible preferred stock shares issued upon conversion             111,442 111,442  
Capital stock shares authorized             155,000,000 155,000,000  
Capital stock par value             $ 0.0001 $ 0.0001  
Common stock shares authorized             150,000,000 150,000,000 150,000,000
Blank Check [Member]                  
Preferred stock, shares authorized             3,328,000 3,328,000  
July 2016 Offering [Member]                  
Number of exercised options to purchase shares               13,508  
Common Stock [Member]                  
Shares issued during the period new issue               1,000,000  
Shares issued during the period new issue value [1]                
Gross proceeds from offering, cost   $ 3,000,000              
Number of common stock shares sold   1,000,000              
Sale of stock price per share   $ 3.00              
Underwriter Warrants [Member]                  
Offering description   The Company agreed to issue to the underwriter warrants to purchase up to 60,000 shares of common stock, or 6% of the number of shares of common stock sold in the offering (the “Underwriter Warrants”). The Underwriter Warrants are exercisable at any time and from time to time, in whole or in part, following the date of issuance and ending February 27, 2023, at a price per share equal to $3.75 (125% of the offering price to the public per share).              
Number of warrants to purchase common stock   60,000              
Warrant exercise price   $ 3.75              
Series A Warrants [Member]                  
Conversion of warrants to securities               52,165  
Series B Warrants [Member]                  
Conversion of warrants to securities               122,269  
Series D Purchase Agreement [Member]                  
Sale of stock stated value per share, description       Qualified Offering, to exchange all remaining outstanding shares of Series C Preferred Stock held by the Series D Investor for any securities issued in such Qualified Offering on a $1.00 per stated value for $1.00 new subscription amount basis (subject to the beneficial ownership limitation set forth in the certificate of designation for the Series C Preferred Stock).          
Sale of stock, offering percentage       15.00%       15.00%  
Waiver Agreement [Member] | Series D Investor [Member]                  
Gross proceeds from offering, cost     $ 7,000,000            
Offering description     The Series D Exchange Right would not be applicable to an offering of up to $7,000,000 which occurred no later than March 9, 2018, (ii) the Company shall reduce the conversion price of the Series D Preferred Stock to the public offering price of our common stock in such offering, and (iii) instead of using 15% of the proceeds from such offering to redeem shares of Series C Preferred Stock held by the Series D Investor, the Company shall use 15% of the proceeds from such offering to redeem a portion of the outstanding shares of Series D Preferred Stock held by the Series D Investor at a per share purchase price equal to the stated value of the Series D Preferred Stock            
Underwriting Agreement [Member]                  
Shares issued during the period new issue value $ 2,857,143                
Series D Convertible Preferred Stock [Member]                  
Conversion preferred to convertible securities               $ 100,000  
Series D Convertible Preferred Stock [Member] | Private Placements [Member]                  
Shares issued during the period new issue           750      
Proceeds from sale of stock           $ 750,000      
Shares issued during the period new issue value           $ 1,000      
Convertible preferred stock conversion price per share           $ 7.00 $ 3.00 $ 3.00  
Series D Convertible Preferred Stock [Member] | Qualified Offering [Member]                  
Proceeds from sale of stock           $ 8,000,000      
Sale of stock stated value per share, description           Qualified Offering on a $1.00 per stated value for $1.00 new subscription amount basis. In addition, in accordance with the Series D Purchase Agreement, the certificate of designation for the Series B Preferred Stock was amended to provide that each share of outstanding Series B Convertible Preferred Stock (the “Series B Preferred Stock”) will be automatically exchanged into the securities the Company sells in a Qualified Offering on a $1.00 per stated value for $1.00 new subscription amount basis.      
Series B Convertible Preferred Stock [Member]                  
Conversion stock shares converted               9,772  
Series B Convertible Preferred Stock [Member] | Private Placements [Member]                  
Convertible preferred stock conversion price per share           $ 7.00      
Series C Convertible Preferred Stock [Member]                  
Conversion preferred to convertible securities               $ 1,651,913  
Series C Convertible Preferred Stock [Member] | Private Placements [Member]                  
Convertible preferred stock conversion price per share             $ 3.00 $ 3.00  
Series C Preferred Shares [Member]                  
Convertible preferred stock conversion price per share $ 1.75 $ 3.00              
Conversion stock shares converted             146,208 353,792  
Conversion stock shares converted value               $ 2,264,269  
Convertible preferred stock shares issued upon conversion 688,297 1,497,427              
Preferred stock, shares outstanding 451,695 741,651         451,695 451,695 741,651
Preferred stock, shares authorized             1,172,000 1,172,000 1,172,000
Series C Preferred Shares [Member] | Second Waiver Agreement [Member] | Series D Investor [Member] | Planned April 2018 Offering [Member]                  
Gross proceeds from offering, cost $ 5,000,000                
Offering description On March 28, 2018, the Company and the Series D Investor entered into the second waiver agreement which provided that (i) the Series D Exchange Right would not be applicable to a subsequent financing consisting solely of shares of common stock, which shall be publicly registered on Form S-3 for gross proceeds to us of up to $5,000,000, to be consummated by not later than April 3, 2018 (the “Planned April 2018 Offering”), (ii) our obligation to use 15% of the proceeds from any subsequent offering of our securities that is not a Qualified Offering to redeem the outstanding shares of the Series C Preferred Stock held by the Series D Investor would not be applicable to the Planned April 2018 Offering, (iii) the Company shall reduce the conversion price of the Series D Preferred Stock to the public offering price of our common stock sold in the Planned April 2018 Offering, and (iv) the Company shall use $300,000 of the proceeds from the Planned April 2018 Offering to redeem outstanding shares of Series C Preferred Stock held by the Series D Investor at a per share purchase price equal to the stated value of the Series C Preferred Stock.                
Amount utilized for redemption of shares $ 300,000                
Series D Preferred Shares [Member]                  
Convertible preferred stock conversion price per share   $ 3.00              
Convertible preferred stock shares issued upon conversion   142,857              
Preferred stock, shares outstanding   750         300 300 750
Preferred stock description   The fair value increased substantially, i.e by more than 10%, the change in terms was accounted for as an extinguishment.              
Changes in carrying amount   $ 49,000              
Preferred stock, shares authorized             750 750 750
Series D Preferred Shares [Member] | SPA Amendment and Waiver Agreement [Member]                  
Offering description   15% of the gross proceeds from the offering              
Payments to acquire shares   $ 450,000              
Number of shares purchased   450              
Series B Preferred Shares [Member]                  
Convertible preferred stock conversion price per share $ 1.75 $ 3.00              
Convertible preferred stock shares issued upon conversion 237,916 190,333              
Preferred stock, shares outstanding 17,303 17,303         17,303 17,303 27,075
Conversion preferred to convertible securities               $ 570,999  
Number of exercised options to purchase shares               13,508  
Percentage of cumulative dividend rate               15.00%  
Proceeds from placement agent               $ 557,205  
Preferred stock, shares authorized             500,000 500,000 500,000
Series C Convertible Preferred Stock One [Member]                  
Conversion stock shares converted               289,956  
Conversion preferred to convertible securities               $ 825,713  
Series A Warrants [Member]                  
Number of warrants to purchase common stock             1,545 1,545  
Secretary of State of Delaware a Certificate of Amendment [Member]                  
Reverse stock split         one-for-thirty-five reverse stock split.        
Common stock, par value         $ 0.0001        
[1] Represents an amount less than $1 thousand