XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS:    
Cash and cash equivalents $ 4,637 $ 3,710
Accounts receivable:    
Trade, net 754 643
Other 238 207
Prepaid expenses 53 62
Inventory 517 533
TOTAL CURRENT ASSETS 6,199 5,155
NON-CURRENT ASSETS:    
Property, plant and equipment, net 444 476
Deferred Issuance Costs 155
Funds in respect of employee rights upon retirement 487 476
TOTAL NON-CURRENT ASSETS 1,086 952
TOTAL ASSETS 7,285 6,107
Accounts payable and accruals:    
Trade 512 328
Other 2,417 2,134
Contract Liability 26 20
TOTAL CURRENT LIABILITIES 2,955 2,482
LONG-TERM LIABILITIES-    
Liability for employees rights upon retirement 635 624
Derivative Liability 872
TOTAL LONG-TERM LIABILITIES 1,507 624
COMMITMENTS AND CONTINGENT LIABILITIES (Note 8)
TOTAL LIABILITIES 4,462 3,106
REDEEMABLE PREFERRED SHARES 1,779 274
EQUITY:    
Common stock, par value $0.0001 per share; 150,000,000 shares authorized at March 31, 2018 and December 31, 2017, respectively; 3,501,331 and 1,483,556 shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively
Additional paid-in capital 143,785 143,079
Accumulated deficit (142,741) (140,352)
Total equity 1,044 2,727
Total liabilities, redeemable preferred shares and equity 7,285 6,107
Series B Preferred Shares [Member]    
EQUITY:    
Preferred stock, value
Series C Preferred Shares [Member]    
EQUITY:    
Preferred stock, value
Series D Preferred Shares [Member]    
EQUITY:    
Preferred stock, value