XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (8,438) $ (8,461)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 178 191
Loss from sale of property, plant and equipment 8
Change in liability for employees rights upon retirement 37 (119)
Financial expenses and interest paid (511) 222
Share-based compensation expenses 672 978
Gains on amounts funded in respect of employee rights upon retirement, net (17) (16)
Changes in operating asset and liability items:    
Decrease in prepaid expenses 3 10
Decrease (increase) in trade receivables (287) 49
Increase in other receivables (37) (15)
Decrease (increase) in inventory (33) 253
(Decrease) increase in trade payables (290) 106
(Decrease) increase in other payable and advanced payment from customers 584 (693)
Net cash used in operating activities (8,131) (7,495)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (258) (49)
Amounts funded in respect of employee rights upon retirement, net (60) 119
Net cash provided by (used in) investing activities (318) 70
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of shares and warrants, net of $776 and $1,966 issuance costs, respectively 6,822 14,365
Repayment of long-term loan (2,179) (2,648)
Taxes withheld in respect of share issuance (10) (14)
Net cash provided by financing activities 4,633 11,703
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 10 (19)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (3,806) 4,259
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 7,516 3,257
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 3,710 7,516
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Income taxes   6
Interest paid 583 399
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING ACTIVITIES:    
Warrants granted to lender in a debt modification, see Note 6b 123
Issuance Costs 90
Classification of Redemption Obligation of preferred shares toMezzanine, see Note 10a $ 274