XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity (Capital Deficiency) - USD ($)
$ in Thousands
Common Stock
Preferred B Stock [Member]
Preferred C Stock [Member]
Preferred D Stock [Member]
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2015 [1]     $ 120,050 $ (122,996) $ (2,946)
Balance, shares at Dec. 31, 2015 9,433            
Net loss     (8,461) (8,461)
Cumulative effect adjustment related to adoption of share-based compensation standard (ASU 2016-09)     457 (457)
Issuance of common stock, preferred shares and warrants, net of issuance costs [1]     14,365 14,365
Issuance of common stock, preferred shares and warrants, net of issuance costs, shares 3,384 442,424          
Conversion of preferred shares to common shares [1] [1]    
Conversion of preferred shares to common shares, shares 26,181 (130,903)          
Warrants granted to lender in a debt modification       123 123
Share-based compensation related to restricted stock award, net of forfeitures       84 84
Share-based compensation related to restricted stock award, net of forfeitures, shares 3,674            
Share-based compensation related to stock options award       894 894
Exercise of options by employee and non-employee [1]      
Exercise of options by employee and non-employee, shares 9            
Issuance of shares for options cancelled [1]      
Issuance of shares for options cancelled, shares 8            
Taxes withheld in respect of share issuance [1]       (14) (14)
Taxes withheld in respect of share issuance, shares (36)            
Balance at Dec. 31, 2016 [1] [1]     135,959 (131,914) 4,045
Balance, shares at Dec. 31, 2016 42,653 311,521          
Net loss           (8,438) (8,438)
Share-based compensation related to restricted stock award, net of forfeitures [1] 333 333
Share-based compensation related to restricted stock award, net of forfeitures, shares (118)            
Share-based compensation related to stock options award 339 339
Issuance of shares for options cancelled            
Taxes withheld in respect of share issuance [1] (10) (10)
Taxes withheld in respect of share issuance, shares (657)            
Issuance of preferred shares and warrants, net of $776 issuance costs     [1]   6,072 6,072
Issuance of preferred shares and warrants, net of $776 issuance costs, shares     1,069,822        
Issuance of preferred shares and warrants, net of $90 issuance costs       660   660
Issuance of preferred shares and warrants, net of $90 issuance costs, shares       750      
Conversion of preferred B shares to common shares [1]     660   660
Conversion of preferred B shares to common shares, shares 1,404,424 (284,446)          
Conversion of preferred C shares to common shares [1]   [1]      
Conversion of preferred C shares to common shares, shares 37,506   (328,171)        
Classification of Redemption Obligation of preferred shares holder to Mezzanine (934) (934)
Balance at Dec. 31, 2017 [1] [1] [1] $ 143,079 $ (140,352) $ 2,727
Balance, shares at Dec. 31, 2017 1,483,808 27,075 741,651 750      
[1] Represents an amount less than $1 thousand